Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr-0,09
Earnings Per Share
-
Revenue Per Share
10,51%
Gross Margin %
kr4,03 B
Market Cap
kr0,22 B
Long-Term Debt
Earnings Per Share
kr-0,09
Revenue Per Share
-
Gross Margin %
10,51%
Market Cap
kr4,03 B
Long-Term Debt
kr0,22 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-0,09 | kr5,96 | kr-1,42 | kr-1,03 | kr-0,81 | kr-1,72 | kr0,57 | kr-0,71 | kr-3,75 | kr-4,14 | kr-4,31 | kr-3,11 | kr3,67 | kr7,41 | kr3,99 | kr5,95 | kr8,39 | kr5,34 | kr8,84 | kr4,20 |
| Earnings | Earnings | kr-24,50M | kr1,62B | kr-388,84M | kr-280,17M | kr-220,00M | kr-467,17M | kr154,82M | kr-192,57M | kr-1,02B | kr-1,12B | kr-1,17B | kr-842,87M | kr998,39M | kr2,00B | kr1,08B | kr1,60B | kr2,26B | kr1,44B | kr2,38B | kr1,16B |
| RPS | Revenue Per Share | N/A | kr3,39 | kr1,03 | kr3,89 | kr3,51 | kr16,85 | kr19,74 | kr15,98 | kr16,03 | kr19,58 | kr58,51 | kr79,08 | kr157,70 | kr166,06 | kr135,19 | kr171,73 | kr200,71 | kr216,53 | kr215,43 | kr183,87 |
| Revenue | Revenue | kr390,00M | kr922,00M | kr282,00M | kr1,06B | kr953,00M | kr4,58B | kr5,36B | kr4,33B | kr4,35B | kr5,31B | kr15,87B | kr21,43B | kr42,90B | kr44,92B | kr36,47B | kr46,27B | kr54,08B | kr58,25B | kr57,96B | kr50,59B |
| OCF | Operating Cash Flow | kr2,00M | kr1,78B | kr-296,00M | kr-244,00M | kr0,00M | kr211,00M | kr406,00M | kr315,00M | kr-673,00M | kr-129,00M | kr-603,00M | kr488,00M | kr3,08B | kr1,78B | kr3,83B | kr2,13B | kr4,25B | kr-868,00M | kr2,68B | kr2,64B |
| FCF | Free Cash Flow | kr108,00M | kr1,63B | kr-92,00M | kr375,00M | kr0,00M | kr182,00M | kr-149,00M | kr562,00M | kr117,00M | kr2,59B | kr-2,06B | kr-814,00M | kr427,00M | kr-1,18B | kr3,63B | kr-336,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | -4,10% | 65,18% | -10,64% | 19,33% | 14,48% | -28,57% | 4,40% | 2,26% | -4,74% | -15,96% | -6,94% | 0,86% | 2,97% | 7,87% | 6,62% | 7,04% | 7,24% | 4,82% | 6,01% | 5,01% |
| GM % | Gross Margin % | 10,51% | 78,74% | 42,20% | 86,99% | 69,15% | 45,05% | 51,76% | 60,18% | 59,48% | 59,15% | 48,77% | 39,77% | 44,37% | 10,02% | 8,52% | 56,07% | 43,94% | 40,10% | 37,19% | 38,13% |
| FCFS | Free Cash Flow Per Share | kr0,00 | kr5,99 | kr-1,14 | kr-0,94 | kr-0,85 | kr0,53 | kr1,03 | kr0,91 | kr-2,68 | kr-1,07 | kr-8,26 | kr-4,02 | kr5,14 | kr-4,95 | kr0,60 | kr-1,71 | kr7,59 | kr-9,07 | kr3,97 | kr6,58 |
| LT Debt | Long-Term Debt | kr215,00M | kr292,00M | kr236,00M | kr198,00M | kr1,37B | kr628,00M | kr1,44B | kr588,00M | kr2,13B | kr1,49B | kr1,58B | kr4,72B | kr7,42B | kr6,68B | kr5,37B | kr7,51B | kr7,34B | kr6,16B | kr1,59B | kr2,13B |
| Sha. | Stocks | 272,19M | 272,19M | 273,83M | 272,01M | 271,61M | 271,61M | 271,61M | 271,22M | 271,22M | 271,22M | 271,22M | 271,02M | 272,04M | 270,51M | 269,79M | 269,41M | 269,43M | 269,03M | 269,03M | 275,15M |
