Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | $18,40 | $0,42 | $15,23 | $14,88 | $13,02 | $10,32 | $5,33 | $4,08 | $1,95 | $0,85 | $-1,11 | $-2,17 | $-1,58 | $1,18 | $-0,50 | $-3,48 | $-3,64 | $-3,27 | $-3,03 | $-1,86 |
| Earnings | Earnings | $4,67B | $107,85M | $3,93B | $3,83B | $3,31B | $2,68B | $1,38B | $1,04B | $495,09M | $211,17M | $-273,49M | $-525,34M | $-372,52M | $257,46M | $-105,17M | $-711,35M | $-730,11M | $-527,29M | $-402,87M | $-235,57M |
| RPS | Revenue Per Share | $47,25 | $42,91 | $38,21 | $34,74 | $29,75 | $23,87 | $16,06 | $11,92 | $9,80 | $6,85 | $4,19 | $2,40 | $4,50 | $7,00 | $6,71 | $0,70 | $0,51 | $1,09 | $1,50 | $1,71 |
| Revenue | Revenue | $12,00B | $11,02B | $9,87B | $8,93B | $7,57B | $6,21B | $4,16B | $3,05B | $2,49B | $1,70B | $1,03B | $580,42M | $1,06B | $1,53B | $1,41B | $143,37M | $102,05M | $175,50M | $199,01M | $216,36M |
| OCF | Operating Cash Flow | $5,06B | $-492,60M | $3,54B | $4,13B | $2,64B | $3,25B | $1,57B | $1,27B | $844,94M | $236,10M | $-365,43M | $-513,20M | $-51,57M | $267,84M | $143,74M | $-635,44M | $-427,59M | $-226,48M | $-252,48M | $-22,48M |
| FCF | Free Cash Flow | $3,93B | $-790,30M | $3,53B | $3,93B | $2,41B | $2,99B | $1,49B | $1,17B | $745,52M | $179,54M | $-410,73M | $-564,40M | $-102,96M | $196,70M | $109,14M | $-673,50M | $-451,09M | $-258,66M | $-284,90M | $-54,90M |
| OM | Operating Margin | 39,06% | 39,88% | 43,65% | 49,03% | 36,69% | 49,21% | 28,87% | 21,79% | 15,78% | 0,66% | -45,01% | -110,52% | -12,92% | 3,18% | 15,72% | 0,00% | 0,00% | -261,18% | -207,36% | -104,17% |
| GM % | Gross Margin % | 86,24% | 53,17% | 55,16% | 59,60% | 47,78% | 61,63% | 44,69% | 40,08% | 35,72% | 26,09% | -8,53% | -57,90% | 16,47% | 31,52% | 44,12% | -17,69% | -60,18% | 2,18% | -40,65% | -80,90% |
| FCFS | Free Cash Flow Per Share | $0,00 | $-3,79 | $12,72 | $15,33 | $9,35 | $11,52 | $5,82 | $4,62 | $2,35 | $0,73 | $-2,03 | $-2,65 | $-0,76 | $0,93 | $0,53 | $-3,36 | $-2,60 | $-1,84 | $-2,21 | $-0,48 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $223,86M | $280,57M | N/A | $400,00M | $400,00M | $400,00M | $121,77M | $287,50M | N/A | $20,00M |
| Sha. | Stocks | 254M | 256,79M | 258,31M | 257,09M | 254,58M | 259,96M | 259,27M | 255,66M | 253,89M | 248,44M | 246,39M | 242,09M | 235,77M | 218,19M | 210,34M | 204,41M | 200,58M | 161,25M | 132,96M | 126,65M |
































