Quick Analysis
$10,35
Earnings Per Share
$101,38
Revenue Per Share
32,36%
Gross Margin %
$3,72 B
Market Cap
$1,85 B
Long-Term Debt
Earnings Per Share
$10,35
Revenue Per Share
$101,38
Gross Margin %
32,36%
Market Cap
$3,72 B
Long-Term Debt
$1,85 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | $10,35 | $7,77 | $0,77 | $1,44 | $3,46 | $-0,17 | $6,25 | $5,30 | $3,43 | $2,73 | $1,98 | $0,99 | $1,12 | $0,99 | $-0,30 | $1,52 | $1,47 | $1,93 | $2,48 | $2,30 |
| Earnings | Earnings | $414,31M | $313,36M | $30,98M | $72,63M | $174,80M | $-8,56M | $314,50M | $273,69M | $177,61M | $141,55M | $101,24M | $50,83M | $57,55M | $51,29M | $-15,29M | $81,94M | $82,33M | $109,91M | $150,46M | $148,01M |
| RPS | Revenue Per Share | $101,38 | $87,48 | $72,97 | $59,57 | $53,71 | $42,25 | $59,06 | $62,39 | $61,88 | $60,20 | $60,54 | $63,06 | $64,18 | $68,22 | $71,69 | $51,29 | $46,66 | $61,39 | $55,62 | $48,40 |
| Revenue | Revenue | $4,06B | $3,53B | $2,94B | $3,00B | $2,71B | $2,13B | $2,97B | $3,22B | $3,20B | $3,12B | $3,10B | $3,24B | $3,30B | $3,53B | $3,65B | $2,77B | $2,61B | $3,50B | $3,37B | $3,11B |
| OCF | Operating Cash Flow | $1,00B | $692,46M | $736,33M | $0,00M | $0,00M | $633,56M | $721,03M | $802,53M | $684,12M | $506,67M | $420,10M | $285,54M | $289,89M | $288,82M | $162,13M | $347,09M | $0,00M | $0,00M | $396,02M | $491,64M |
| FCF | Free Cash Flow | $451,00M | $351,31M | $422,00M | $0,00M | $0,00M | $195,27M | $59,12M | $-336,18M | $-51,25M | $-644,29M | $-301,17M | $-389,90M | $137,89M | $223,89M | $-24,07M | $170,18M | $0,00M | $0,00M | $24,84M | $240,00M |
| OM | Operating Margin | 15,22% | 13,90% | 3,62% | 7,74% | -2,29% | -11,13% | 17,97% | 14,72% | 12,43% | 9,56% | 7,58% | 3,08% | 4,64% | 4,70% | 1,28% | 7,62% | 8,12% | 7,30% | 10,21% | 10,89% |
| GM % | Gross Margin % | 32,36% | 33,24% | 25,73% | 29,75% | 23,36% | 21,68% | 38,56% | 33,58% | 29,84% | 27,21% | 26,26% | 19,24% | 19,33% | 18,33% | 14,81% | 22,44% | 22,02% | 18,19% | 21,24% | 21,66% |
| FCFS | Free Cash Flow Per Share | $0,00 | $9,05 | $9,56 | $-4,00 | $2,99 | $3,70 | $0,12 | $-6,48 | $-0,99 | $-12,57 | $-5,95 | $-7,52 | $2,67 | $4,22 | $-0,46 | $3,06 | $-1,03 | $3,07 | $0,40 | $3,84 |
| LT Debt | Long-Term Debt | $1,85B | $2,14B | $2,56B | $2,94B | $2,72B | $2,80B | $2,63B | $2,81B | $2,38B | $2,24B | $1,66B | $1,53B | $1,29B | $1,47B | $1,61B | $1,74B | $1,82B | $1,68B | $1,73B | $1,68B |
| Sha. | Stocks | 40,03M | 40,33M | 40,23M | 50,44M | 50,52M | 50,34M | 50,32M | 51,64M | 51,78M | 51,85M | 51,13M | 51,34M | 51,38M | 51,81M | 50,98M | 53,91M | 56,01M | 56,95M | 60,67M | 64,35M |
