Quick Analysis
$4,97
Earnings Per Share
$38,47
Revenue Per Share
71,63%
Gross Margin %
$16,92 B
Market Cap
$0,93 B
Long-Term Debt
Earnings Per Share
$4,97
Revenue Per Share
$38,47
Gross Margin %
71,63%
Market Cap
$16,92 B
Long-Term Debt
$0,93 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | $4,97 | $3,24 | $2,75 | $1,28 | $0,75 | $0,26 | $0,30 | $0,05 | $-0,46 | $-0,43 | $-1,09 | $-0,61 | $-0,83 | $-1,08 | $-1,17 | $-1,18 | $-2,68 | $-3,06 | $-3,15 |
| Earnings | Earnings | $349,89M | $227,55M | $192,31M | $89,01M | $51,92M | $17,18M | $18,86M | $2,96M | $-26,86M | $-24,79M | $-62,15M | $-34,43M | $-45,70M | $-57,35M | $-55,67M | $-53,89M | $-101,52M | $-85,19M | $-86,72M |
| RPS | Revenue Per Share | $38,47 | $29,50 | $24,27 | $18,77 | $15,87 | $13,69 | $11,74 | $9,51 | $7,94 | $6,37 | $5,69 | $5,11 | $4,49 | $3,98 | $3,20 | $2,12 | $1,74 | $1,30 | $0,49 |
| Revenue | Revenue | $2,71B | $2,07B | $1,70B | $1,31B | $1,10B | $904,40M | $738,20M | $563,82M | $463,77M | $366,99M | $324,23M | $288,72M | $247,08M | $211,37M | $152,26M | $96,97M | $66,03M | $36,06M | $13,37M |
| OCF | Operating Cash Flow | $569,30M | $430,30M | $145,70M | $119,00M | $-68,10M | $84,00M | $98,40M | $35,90M | $41,21M | $15,91M | $-12,55M | $8,92M | $3,35M | $-29,06M | $-25,45M | $-35,63M | $-49,32M | $-82,61M | $0,00M |
| FCF | Free Cash Flow | $323,03M | $305,40M | $114,71M | $-3,90M | $-180,00M | $-45,00M | $-65,30M | $-126,46M | $-36,02M | $-6,20M | $-23,16M | $-2,57M | $-3,96M | $-40,05M | $-36,57M | $-42,17M | $-52,46M | $-92,66M | $0,00M |
| OM | Operating Margin | 17,50% | 14,91% | 13,89% | 7,32% | 11,47% | 5,69% | 6,77% | 4,86% | -1,60% | -2,92% | -14,11% | -3,84% | -10,78% | -17,02% | -25,79% | -35,27% | -89,89% | -225,11% | 0,00% |
| GM % | Gross Margin % | 71,63% | 69,79% | 67,67% | 66,15% | 68,45% | 64,39% | 65,06% | 65,66% | 59,77% | 57,52% | 54,86% | 54,96% | 45,49% | 43,68% | 43,82% | 45,09% | 27,71% | -12,71% | -92,44% |
| FCFS | Free Cash Flow Per Share | $4,97 | $4,23 | $0,52 | $-0,55 | $-2,82 | $-1,27 | $-1,20 | $-2,15 | $-0,62 | $-0,11 | $-0,41 | $-0,05 | $-0,07 | $-0,84 | $-0,78 | $-1,06 | $-1,76 | $-3,36 | $-3,62 |
| LT Debt | Long-Term Debt | $931,60M | $1,30B | $1,37B | $1,37B | $1,25B | $1,04B | $887,90M | $592,00M | $566,17M | $332,77M | $171,70M | $164,02M | $113,65M | $103,73M | $108,54M | $69,43M | $89,14M | $60,17M | $16,01M |
| Sha. | Stocks | 70,4M | 70,23M | 69,93M | 69,54M | 69,22M | 66,08M | 62,86M | 59,28M | 58,39M | 57,65M | 57,02M | 56,45M | 55,06M | 53,1M | 47,58M | 45,67M | 37,88M | 27,84M | 27,53M |
