Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | $1,41 | $1,62 | $1,23 | $1,25 | $1,30 | $0,54 | $-0,30 | $-0,94 | $-1,08 | $1,06 | $1,26 | $1,48 | $2,58 | $2,47 | $2,18 | $1,86 | $1,37 | $1,05 | $1,50 | $1,37 |
| Earnings | Earnings | $426,10M | $534,92M | $423,12M | $444,64M | $457,91M | $188,01M | $-104,06M | $-324,68M | $-371,43M | $363,00M | $428,41M | $500,61M | $878,13M | $850,94M | $739,02M | $648,54M | $498,21M | $376,39M | $542,04M | $538,64M |
| RPS | Revenue Per Share | $17,70 | $16,29 | $15,82 | $15,28 | $15,49 | $13,17 | $12,99 | $13,06 | $14,20 | $15,93 | $16,77 | $17,81 | $19,05 | $18,64 | $18,48 | $16,80 | $14,93 | $16,51 | $16,52 | $14,37 |
| Revenue | Revenue | $5,35B | $5,38B | $5,44B | $5,43B | $5,46B | $4,58B | $4,50B | $4,51B | $4,88B | $5,46B | $5,70B | $6,02B | $6,48B | $6,42B | $6,27B | $5,86B | $5,43B | $5,92B | $5,97B | $5,65B |
| OCF | Operating Cash Flow | $593,30M | $800,60M | $869,80M | $442,80M | $485,46M | $288,50M | $181,00M | $-27,00M | $-28,00M | $590,00M | $735,00M | $889,00M | $698,00M | $1,28B | $665,00M | $527,97M | $945,00M | $436,00M | $561,00M | $876,00M |
| FCF | Free Cash Flow | $477,33M | $597,90M | $384,87M | $256,30M | $334,11M | $166,90M | $64,60M | $-179,73M | $-324,77M | $332,32M | $481,00M | $628,11M | $446,00M | $1,06B | $474,09M | $391,32M | $0,00M | $0,00M | $0,00M | $0,00M |
| OM | Operating Margin | 11,59% | 13,64% | 10,82% | 12,94% | 13,71% | 8,28% | 1,54% | -5,42% | -7,05% | 10,11% | 10,75% | 11,32% | 18,23% | 18,42% | 16,61% | 15,67% | 14,62% | 10,00% | 12,23% | 12,90% |
| GM % | Gross Margin % | 48,87% | 50,90% | 47,46% | 45,85% | 48,18% | 49,01% | 44,31% | 39,84% | 37,38% | 46,70% | 49,21% | 49,82% | 53,65% | 53,10% | 50,20% | 50,46% | 49,99% | 45,36% | 46,52% | 46,23% |
| FCFS | Free Cash Flow Per Share | $1,29 | $1,76 | $2,01 | $0,72 | $0,95 | $0,48 | $0,19 | $-0,52 | $-0,95 | $0,97 | $1,42 | $1,85 | $1,30 | $3,09 | $1,37 | $1,04 | $2,28 | $0,66 | $1,08 | $1,94 |
| LT Debt | Long-Term Debt | $2,33B | $2,33B | $2,33B | $2,33B | $2,57B | $2,85B | $2,85B | $2,85B | $2,87B | $2,13B | $1,78B | $2,10B | $1,60B | $1,10B | $1,50B | $950,00M | $700,00M | $750,00M | $550,00M | $635,71M |
| Sha. | Stocks | 302,2M | 330,2M | 344M | 355,71M | 352,24M | 348,17M | 346,87M | 345,4M | 343,92M | 342,45M | 340,01M | 338,25M | 340,36M | 344,51M | 339M | 348,68M | 363,66M | 358,47M | 361,36M | 393,17M |































