Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | $0,42 | $-0,13 | $1,05 | $1,84 | $5,47 | $5,30 | $4,87 | $4,58 | $3,46 | $2,72 | $2,33 | $2,31 | $1,89 | $2,24 | $2,53 | $2,05 | $1,17 | $0,92 | $1,18 | $0,84 |
| Earnings | Earnings | $2,10B | $-562,90M | $4,44B | $7,61B | $22,27B | $21,53B | $20,83B | $20,60B | $16,15B | $12,86B | $11,01B | $10,94B | $9,40B | $11,08B | $12,64B | $11,25B | $6,46B | $5,12B | $6,83B | $4,84B |
| RPS | Revenue Per Share | $10,58 | $12,26 | $12,83 | $15,24 | $18,35 | $19,16 | $16,83 | $15,75 | $13,44 | $12,58 | $11,72 | $11,80 | $10,60 | $10,78 | $10,81 | $7,95 | $6,36 | $6,76 | $6,62 | $6,14 |
| Revenue | Revenue | $52,85B | $53,10B | $54,23B | $63,05B | $74,72B | $77,87B | $71,97B | $70,85B | $62,76B | $59,49B | $55,36B | $55,87B | $52,71B | $53,34B | $54,00B | $43,62B | $35,13B | $37,59B | $38,33B | $35,38B |
| OCF | Operating Cash Flow | $9,70B | $8,29B | $11,47B | $15,43B | $29,99B | $35,38B | $33,15B | $29,40B | $22,10B | $21,80B | $19,02B | $20,40B | $20,78B | $18,88B | $20,96B | $16,69B | $11,17B | $11,00B | $12,00B | $10,62B |
| FCF | Free Cash Flow | $-8,98B | $-15,66B | $-14,28B | $-9,41B | $11,26B | $21,13B | $16,93B | $14,25B | $10,32B | $12,18B | $11,69B | $10,31B | $10,07B | $7,86B | $10,20B | $11,49B | $6,66B | $5,80B | $7,00B | $4,76B |
| OM | Operating Margin | 1,75% | -7,21% | 0,06% | 6,21% | 27,94% | 30,66% | 31,17% | 32,81% | 29,37% | 25,27% | 25,93% | 28,00% | 23,77% | 27,44% | 32,37% | 35,73% | 24,59% | 25,71% | 22,78% | 17,54% |
| GM % | Gross Margin % | 36,56% | 34,32% | 40,04% | 45,11% | 55,45% | 56,01% | 58,56% | 61,73% | 62,30% | 61,66% | 62,65% | 63,74% | 59,80% | 62,15% | 62,51% | 65,31% | 55,69% | 55,46% | 51,92% | 51,49% |
| FCFS | Free Cash Flow Per Share | $-1,09 | $-3,66 | $-3,41 | $-2,29 | $2,25 | $5,10 | $3,83 | $3,09 | $2,20 | $2,58 | $2,47 | $2,10 | $2,02 | $1,41 | $1,93 | $2,06 | $1,20 | $1,01 | $1,31 | $0,82 |
| LT Debt | Long-Term Debt | $44,09B | $46,28B | $46,98B | $37,68B | $33,51B | $33,90B | $25,31B | $25,10B | $25,04B | $20,65B | $20,04B | $12,06B | $13,19B | $13,15B | $7,09B | $2,09B | $2,06B | $1,19B | $1,98B | $1,85B |
| Sha. | Stocks | 4.995M | 4.330M | 4.228M | 4.137M | 4.072M | 4.063M | 4.277M | 4.497M | 4.668M | 4.728M | 4.724M | 4.736M | 4.972M | 4.946M | 4.996M | 5.488M | 5.524M | 5.562M | 5.788M | 5.767M |
































