Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | $4,15 | $4,23 | $2,77 | $2,21 | $2,00 | $0,91 | $-0,50 | $-0,56 | $0,45 | $-0,81 | $-0,25 | $-0,56 | $-0,74 | $-0,48 | $-0,19 | $-0,56 | $-0,67 | $-0,61 | $-0,32 | $-0,24 |
| Earnings | Earnings | $489,78M | $520,92M | $351,29M | $299,17M | $275,40M | $123,04M | $-69,01M | $-81,00M | $63,90M | $-104,05M | $-32,06M | $-70,31M | $-91,29M | $-54,12M | $-19,69M | $-56,71M | $-61,35M | $-50,48M | $-24,90M | $-16,48M |
| RPS | Revenue Per Share | $11,83 | $8,24 | $6,54 | $4,88 | $3,22 | $1,98 | $1,42 | $1,05 | $2,23 | $1,14 | $1,05 | $0,60 | $0,44 | $0,38 | $0,54 | $0,13 | $0,15 | $0,11 | $0,05 | $0,01 |
| Revenue | Revenue | $1,40B | $1,02B | $829,25M | $660,12M | $443,31M | $267,59M | $195,99M | $151,86M | $316,61M | $146,69M | $135,06M | $75,33M | $54,80M | $42,33M | $56,09M | $13,62M | $13,67M | $8,76M | $3,80M | $0,98M |
| OCF | Operating Cash Flow | $218,10M | $479,06M | $388,57M | $240,11M | $299,44M | $55,45M | $-85,42M | $-49,50M | $134,05M | $-50,38M | $-37,08M | $-47,52M | $-49,34M | $-64,33M | $-34,35M | $-45,39M | $-40,15M | $0,00M | $-0,15M | $0,00M |
| FCF | Free Cash Flow | $211,13M | $468,37M | $302,00M | $235,30M | $297,98M | $52,95M | $-89,46M | $-54,16M | $132,70M | $-53,52M | $-39,44M | $-48,89M | $-51,64M | $-65,74M | $-35,18M | $-46,04M | $-41,61M | $0,00M | $-2,52M | $0,00M |
| OM | Operating Margin | 33,58% | 54,32% | 41,01% | 43,85% | 62,24% | 53,91% | -34,50% | -45,65% | 25,58% | -56,72% | -20,33% | -82,08% | -146,78% | -126,70% | -35,37% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| GM % | Gross Margin % | 83,62% | 76,51% | 67,59% | 68,81% | 73,59% | 71,00% | 4,92% | -5,61% | 42,58% | -25,47% | 9,31% | -34,51% | -87,75% | -68,08% | -3,09% | -278,44% | -298,53% | 0,00% | 0,00% | 0,00% |
| FCFS | Free Cash Flow Per Share | $5,38 | $3,69 | $2,83 | $1,72 | $2,12 | $0,39 | $-0,62 | $-0,38 | $0,97 | $-0,42 | $-0,31 | $-0,40 | $-0,46 | $-0,59 | $-0,34 | $-0,49 | $-0,48 | $-0,46 | $-0,03 | $0,11 |
| LT Debt | Long-Term Debt | $2,14B | $1,51B | $1,50B | $1,49B | $787,26M | N/A | $383,05M | $34,87M | $125,14M | $199,23M | $27,97M | $49,86M | $49,77M | $29,66M | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 118,02M | 123,15M | 126,82M | 135,37M | 137,7M | 135,21M | 138,01M | 144,64M | 142,01M | 128,46M | 128,25M | 125,55M | 123,37M | 112,74M | 103,64M | 101,27M | 91,56M | 82,75M | 77,8M | 68,65M |
































