Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | $3,08 | $2,00 | $0,90 | $0,82 | $1,01 | $0,61 | $1,16 | $1,43 | $0,51 | $-0,22 | $-0,81 | $-1,34 | $-1,32 | $-0,86 | $0,66 | $-0,62 | $-1,22 | $-1,52 | $-1,24 | $-1,02 |
| Earnings | Earnings | $799,91M | $559,76M | $272,87M | $265,75M | $322,64M | $190,31M | $354,25M | $429,19M | $151,12M | $-63,99M | $-184,83M | $-262,51M | $-256,89M | $-158,00M | $97,96M | $-67,88M | $-131,75M | $-161,70M | $-130,29M | $-98,53M |
| RPS | Revenue Per Share | $8,93 | $7,75 | $6,04 | $4,97 | $4,49 | $3,17 | $3,17 | $2,84 | $1,53 | $0,66 | $0,16 | $0,13 | $0,16 | $0,26 | $1,95 | $1,69 | $1,41 | $1,11 | $1,08 | $1,02 |
| Revenue | Revenue | $2,32B | $2,17B | $1,83B | $1,61B | $1,43B | $987,54M | $967,78M | $853,83M | $452,48M | $191,45M | $37,17M | $25,11M | $31,34M | $47,45M | $289,64M | $185,05M | $151,76M | $117,86M | $113,47M | $98,67M |
| OCF | Operating Cash Flow | $666,93M | $699,97M | $333,32M | $362,61M | $400,80M | $208,98M | $526,96M | $415,72M | $165,61M | $206,30M | $-141,59M | $-235,41M | $-198,77M | $-123,15M | $-159,23M | $0,00M | $0,00M | $0,00M | $0,00M | $-45,34M |
| FCF | Free Cash Flow | $655,94M | $671,54M | $176,96M | $224,16M | $336,58M | $178,64M | $514,12M | $382,42M | $144,47M | $204,59M | $-142,03M | $-235,88M | $-200,94M | $-125,86M | $-160,22M | $0,00M | $0,00M | $0,00M | $0,00M | $-56,95M |
| OM | Operating Margin | 38,48% | 31,81% | 9,34% | 12,51% | 19,98% | 11,14% | 38,18% | 51,53% | 36,93% | -13,95% | 0,00% | 0,00% | 0,00% | -238,70% | 34,41% | -31,70% | -80,33% | -149,69% | -138,40% | -128,46% |
| GM % | Gross Margin % | 96,39% | 96,49% | 96,04% | 96,41% | 96,32% | 96,33% | 96,58% | 97,04% | 96,94% | 96,84% | 92,75% | 92,66% | 96,43% | 100,00% | 100,00% | 100,00% | 96,98% | 100,00% | 100,00% | 100,00% |
| FCFS | Free Cash Flow Per Share | $3,11 | $2,19 | $0,54 | $0,70 | $1,07 | $0,58 | $1,70 | $1,28 | $0,49 | $0,83 | $-0,68 | $-1,21 | $-1,09 | $-0,79 | $-1,27 | $-0,95 | $-0,19 | $-0,24 | $-0,87 | $-0,66 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $417,94M | $259,14M | $335,48M | $322,57M | $176,65M | $170,71M | $40,36M | $74,72M | $105,75M | $108,07M |
| Sha. | Stocks | 259,71M | 279,88M | 303,19M | 324,09M | 319,45M | 311,99M | 305,39M | 300,13M | 296,31M | 290,87M | 228,19M | 195,9M | 194,61M | 183,72M | 148,42M | 109,49M | 107,99M | 106,38M | 105,07M | 96,6M |




































