Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | $3,83 | $3,81 | $3,54 | $3,71 | $3,54 | $3,10 | $2,89 | $2,67 | $2,27 | $2,43 | $2,11 | $2,40 | $2,29 | $2,15 | $1,80 | $1,80 | $1,28 | $1,33 | $1,85 | $1,88 |
| Earnings | Earnings | $881,97M | $876,34M | $813,24M | $851,70M | $811,76M | $703,51M | $655,05M | $679,86M | $322,86M | $345,18M | $298,82M | $317,14M | $294,93M | $272,58M | $226,87M | $204,43M | $141,35M | $144,28M | $180,84M | $164,48M |
| RPS | Revenue Per Share | $25,89 | $25,42 | $23,98 | $25,52 | $24,36 | $21,65 | $22,71 | $16,79 | $18,08 | $18,04 | $17,36 | $19,69 | $18,41 | $17,84 | $17,22 | $18,10 | $16,83 | $16,95 | $17,67 | $18,35 |
| Revenue | Revenue | $5,96B | $5,85B | $5,51B | $5,86B | $5,59B | $4,91B | $5,15B | $4,28B | $2,57B | $2,56B | $2,46B | $2,60B | $2,37B | $2,26B | $2,17B | $2,06B | $1,86B | $1,84B | $1,73B | $1,61B |
| OCF | Operating Cash Flow | $2,09B | $1,98B | $1,98B | $1,80B | $1,35B | $1,75B | $1,75B | $1,50B | $912,44M | $822,42M | $714,54M | $824,36M | $702,80M | $599,11M | $462,70M | $607,70M | $478,91M | $274,89M | $246,82M | $255,99M |
| FCF | Free Cash Flow | $-392,00M | $-352,90M | $-541,33M | $-364,60M | $-620,80M | $193,50M | $538,90M | $428,00M | $147,79M | $-468,89M | $14,32M | $-199,20M | $-240,20M | $-211,10M | $-234,76M | $0,00M | $0,00M | $0,00M | $0,00M | $0,00M |
| OM | Operating Margin | 25,55% | 24,82% | 22,35% | 21,15% | 23,26% | 22,09% | 21,96% | 23,04% | 25,62% | 26,61% | 25,25% | 24,33% | 24,43% | 24,86% | 22,59% | 23,00% | 19,32% | 15,48% | 19,54% | 19,10% |
| GM % | Gross Margin % | 52,27% | 51,90% | 50,21% | 44,88% | 47,11% | 48,61% | 46,87% | 44,92% | 47,38% | 48,11% | 54,44% | 50,36% | 50,54% | 51,42% | 49,52% | 46,32% | 43,40% | 36,59% | 41,05% | 40,98% |
| FCFS | Free Cash Flow Per Share | $-3,26 | $-1,53 | $-1,54 | $-1,59 | $-2,71 | $0,85 | $2,25 | $2,00 | $1,04 | $-1,99 | $0,11 | $-0,21 | $-0,61 | $-1,67 | $-2,01 | $0,61 | $-0,70 | $-6,20 | $-5,48 | $-1,02 |
| LT Debt | Long-Term Debt | $13,04B | $11,81B | $11,05B | $9,91B | $9,30B | $9,19B | $8,77B | $6,69B | $3,77B | $3,50B | $3,30B | $3,35B | $3,16B | $3,04B | $2,74B | $2,78B | $2,49B | $2,19B | $1,89B | $1,56B |
| Sha. | Stocks | 230,28M | 230,01M | 229,73M | 229,57M | 229,31M | 226,94M | 226,66M | 254,63M | 142,23M | 142,05M | 141,62M | 132,14M | 128,79M | 126,78M | 126,04M | 113,57M | 110,43M | 108,48M | 97,75M | 87,49M |
































