Quick Analysis
$2,09
Earnings Per Share
$12,12
Revenue Per Share
60,10%
Gross Margin %
$26,46 B
Market Cap
$1,24 B
Long-Term Debt
Earnings Per Share
$2,09
Revenue Per Share
$12,12
Gross Margin %
60,10%
Market Cap
$26,46 B
Long-Term Debt
$1,24 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | $2,09 | $1,64 | $1,52 | $0,87 | $0,67 | $0,78 | $0,46 | $0,08 | $-0,15 | $-0,20 | $-0,07 | $-0,08 | $-0,11 | $-0,20 | $-0,17 | $-0,21 | $-0,30 | $-0,47 | $-0,41 | $-0,43 |
| Earnings | Earnings | $804,23M | $640,86M | $585,99M | $336,08M | $260,13M | $300,07M | $168,53M | $28,80M | $-52,20M | $-67,85M | $-22,89M | $-24,80M | $-32,04M | $-55,66M | $-45,99M | $-52,25M | $-55,25M | $-86,31M | $-48,44M | $-48,57M |
| RPS | Revenue Per Share | $12,12 | $10,32 | $9,40 | $7,53 | $6,31 | $5,01 | $4,03 | $2,87 | $2,06 | $1,69 | $1,23 | $0,84 | $0,55 | $0,36 | $0,28 | $0,20 | $0,16 | $0,05 | $0,04 | $0,02 |
| Revenue | Revenue | $4,66B | $4,03B | $3,62B | $2,91B | $2,45B | $1,93B | $1,48B | $1,03B | $718,50M | $573,30M | $402,00M | $259,20M | $160,00M | $99,90M | $76,27M | $48,63M | $29,69M | $9,84M | $4,63M | $2,17M |
| OCF | Operating Cash Flow | $1,44B | $989,50M | $748,50M | $669,50M | $442,50M | $475,60M | $314,50M | $123,20M | $92,00M | $56,20M | $49,00M | $23,60M | $2,40M | $-33,10M | $-30,13M | $-42,68M | $-39,39M | $-37,45M | $-33,21M | $0,00M |
| FCF | Free Cash Flow | $820,90M | $630,70M | $425,83M | $305,00M | $53,30M | $276,60M | $134,50M | $56,10M | $26,00M | $0,50M | $15,70M | $7,40M | $-5,50M | $-42,60M | $-38,13M | $-49,58M | $-42,38M | $-39,94M | $-36,65M | $0,00M |
| OM | Operating Margin | 19,56% | 14,88% | 16,50% | 13,44% | 10,86% | 15,54% | 9,64% | -18,06% | -5,92% | -11,15% | -5,12% | -8,29% | -16,50% | -55,06% | -58,72% | -93,21% | -154,36% | 0,00% | 0,00% | 0,00% |
| GM % | Gross Margin % | 60,10% | 60,46% | 63,19% | 64,72% | 68,63% | 66,44% | 63,11% | 64,36% | 68,49% | 66,00% | 69,25% | 68,02% | 62,56% | 46,65% | 47,05% | 37,86% | 12,33% | -56,20% | -175,25% | 0,00% |
| FCFS | Free Cash Flow Per Share | $0,00 | $1,60 | $1,33 | $0,78 | $0,14 | $0,73 | $0,37 | $0,16 | $0,08 | $0,00 | $0,05 | $0,02 | $-0,02 | $-0,16 | $-0,15 | $-0,22 | $-0,24 | $-0,34 | $-0,32 | $-0,43 |
| LT Debt | Long-Term Debt | $1,24B | $1,24B | $2,43B | $1,20B | $1,98B | $1,67B | $1,06B | $1,01B | $327,60M | N/A | N/A | $2,30M | $4,60M | $6,80M | N/A | N/A | $45,76M | $41,80M | $61,03M | $2,12M |
| Sha. | Stocks | 384,8M | 390,77M | 385,52M | 386,3M | 388,26M | 384,71M | 366,38M | 360,01M | 347,99M | 339,26M | 326,96M | 310,06M | 291,24M | 278,32M | 270,52M | 248,83M | 184,18M | 183,63M | 118,15M | 112,95M |
