Quick Analysis
$0,93
Earnings Per Share
$57,12
Revenue Per Share
22,04%
Gross Margin %
$20,42 B
Market Cap
$4,58 B
Long-Term Debt
Earnings Per Share
$0,93
Revenue Per Share
$57,12
Gross Margin %
22,04%
Market Cap
$20,42 B
Long-Term Debt
$4,58 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | $0,93 | $0,96 | $1,57 | $1,16 | $-2,15 | $-6,22 | $4,27 | $4,24 | $3,50 | $3,75 | $3,52 | $2,01 | $1,12 | $0,56 | $0,43 | $0,74 | $0,19 | $0,40 | $0,61 | $0,71 |
| Earnings | Earnings | $456,93M | $568,95M | $936,76M | $689,38M | $-1,27B | $-3,67B | $2,21B | $2,34B | $2,06B | $2,31B | $2,25B | $1,36B | $786,23M | $407,74M | $332,35M | $553,19M | $141,22M | $296,06M | $446,25M | $559,79M |
| RPS | Revenue Per Share | $57,12 | $46,37 | $43,73 | $40,07 | $26,66 | $15,32 | $43,36 | $39,74 | $36,01 | $33,20 | $30,79 | $27,52 | $25,21 | $23,47 | $20,26 | $16,19 | $13,92 | $14,89 | $13,48 | $11,52 |
| Revenue | Revenue | $28,06B | $27,48B | $26,09B | $23,81B | $15,79B | $9,05B | $22,43B | $21,97B | $21,17B | $20,43B | $19,65B | $18,61B | $17,70B | $17,09B | $15,66B | $12,10B | $10,35B | $11,02B | $9,86B | $9,09B |
| OCF | Operating Cash Flow | $1,84B | $462,00M | $3,16B | $3,79B | $2,32B | $-1,13B | $3,99B | $4,89B | $3,93B | $4,29B | $3,24B | $2,90B | $2,49B | $2,06B | $1,39B | $1,56B | $985,00M | $-1,52B | $2,85B | $1,41B |
| FCF | Free Cash Flow | $-517,97M | $-1,59B | $-723,95M | $-134,00M | $1,82B | $-1,64B | $2,96B | $2,97B | $1,81B | $2,26B | $1,20B | $1,15B | $1,04B | $716,00M | $417,00M | $1,07B | $400,00M | $-2,44B | $1,51B | $7,00M |
| OM | Operating Margin | 1,70% | 1,04% | 3,37% | 4,61% | -4,86% | -55,71% | 13,14% | 14,36% | 15,86% | 18,88% | 20,14% | 12,84% | 8,18% | 4,90% | 5,28% | 9,65% | 5,31% | 4,07% | 8,02% | 10,28% |
| GM % | Gross Margin % | 22,04% | 21,32% | 23,36% | 25,09% | 16,24% | -20,72% | 31,30% | 32,98% | 34,60% | 36,33% | 36,90% | 29,73% | 25,09% | 21,78% | 21,85% | 26,55% | 24,18% | 22,07% | 26,63% | 28,93% |
| FCFS | Free Cash Flow Per Share | $-1,54 | $-2,71 | $-0,65 | $-0,26 | $3,06 | $-2,91 | $5,50 | $5,09 | $2,80 | $3,42 | $1,66 | $1,56 | $1,45 | $0,95 | $0,50 | $1,43 | $0,54 | $-3,33 | $2,00 | $0,01 |
| LT Debt | Long-Term Debt | $4,52B | $5,00B | $7,90B | $7,90B | $9,90B | $9,66B | $1,31B | $1,94B | $3,34B | $2,86B | $2,59B | $2,50B | $2,24B | $2,92B | $3,24B | $2,88B | $3,33B | $3,51B | $2,05B | $1,57B |
| Sha. | Stocks | 491,32M | 592,66M | 596,66M | 594,29M | 592,34M | 590,68M | 517,3M | 552,69M | 587,95M | 615,25M | 638,07M | 675,99M | 701,99M | 728,1M | 772,91M | 747,56M | 743,27M | 740,15M | 731,55M | 788,43M |
