Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
$6,71
FFO
$16,50
Revenue Per Share
53,65%
Gross Margin %
$59,55 B
Market Cap
$18,40 B
Long-Term Debt
FFO
$6,71
Revenue Per Share
$16,50
Gross Margin %
53,65%
Market Cap
$59,55 B
Long-Term Debt
$18,40 B
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FFO | FFO | $6,71 | $6,59 | $6,73 | $6,52 | $6,13 | $6,62 | $6,57 | $6,02 | $5,67 | $5,16 | $4,92 | $4,64 | $4,47 | $4,05 | $3,30 | $2,90 | $2,58 | $2,05 | $1,58 |
| Revenue | Revenue | $5,55B | $5,48B | $4,69B | $4,43B | $3,90B | $3,21B | $3,05B | $2,46B | $2,14B | $1,76B | $1,62B | $1,48B | $1,28B | $1,06B | $865,40M | $637,14M | $527,45M | $395,25M | $281,90M |
| OCF | Operating Cash Flow | $2,26B | $1,63B | $1,66B | $1,70B | $1,71B | $1,51B | $1,39B | $1,02B | $912,26M | $799,23M | $655,89M | $656,39M | $542,95M | $400,96M | $359,03M | $283,81M | $217,81M | $0,00M | $0,00M |
| FCF | Free Cash Flow | $355,32M | $-1,20B | $-3,04B | $-818,54M | $-256,71M | $1,24B | $60,16M | $-127,31M | $154,18M | $-534,85M | $-196,50M | $764,90M | $-1,93B | $-432,62M | $359,03M | $0,00M | $0,00M | $0,00M | $0,00M |
| OM | Operating Margin | 11,72% | 12,81% | 13,86% | 18,31% | 15,94% | 19,75% | 20,40% | 23,43% | 25,05% | 20,98% | 24,73% | 26,13% | 28,99% | 28,97% | 28,43% | 28,15% | 24,88% | 22,38% | 27,72% |
| GM % | Gross Margin % | 53,65% | 52,31% | 56,87% | 60,40% | 60,63% | 62,93% | 64,34% | 63,98% | 64,68% | 62,90% | 63,43% | 63,04% | 64,00% | 63,82% | 65,13% | 66,46% | 65,46% | 65,53% | 68,12% |
| FCFS | Free Cash Flow Per Share | $6,99 | $5,47 | $5,80 | $6,03 | $6,56 | $7,27 | $6,33 | $5,48 | $5,52 | $5,19 | $4,41 | $4,80 | $4,36 | $3,82 | $3,82 | $3,20 | $2,60 | $1,43 | $2,37 |
| LT Debt | Long-Term Debt | $15,54B | $16,44B | $16,49B | $13,45B | $13,31B | $10,12B | $11,10B | $8,65B | $5,84B | $5,90B | $4,67B | $4,70B | $4,25B | $2,94B | $2,78B | $1,56B | $1,09B | $1,06B | $977,19M |
| Sha. | Stocks | 336,64M | 312,29M | 291,16M | 284,47M | 281,12M | 209,04M | 207,82M | 205,74M | 159,27M | 146,48M | 135,68M | 128,44M | 125,23M | 107,16M | 91,39M | 77,88M | 75,88M | 65,41M | 55,59M |
