Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Rp42,97
FFO
Rp196,51
Revenue Per Share
64,98%
Gross Margin %
Rp507,66 B
Market Cap
Rp43,13 B
Long-Term Debt
FFO
Rp42,97
Revenue Per Share
Rp196,51
Gross Margin %
64,98%
Market Cap
Rp507,66 B
Long-Term Debt
Rp43,13 B
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FFO | FFO | Rp42,97 | Rp32,00 | Rp15,66 | Rp17,25 | Rp13,11 | Rp8,09 | Rp7,43 | Rp7,53 | Rp7,43 | Rp8,04 | Rp6,76 | Rp4,62 | Rp3,39 | Rp4,32 |
| Revenue | Revenue | Rp78,77B | Rp83,15B | Rp63,90B | Rp72,64B | Rp81,25B | Rp51,72B | Rp54,99B | Rp47,74B | Rp46,34B | Rp34,20B | Rp25,49B | Rp19,48B | Rp10,29B | Rp15,43B |
| OCF | Operating Cash Flow | Rp12,97B | Rp15,40B | Rp21,40B | Rp18,53B | Rp22,26B | Rp7,62B | Rp8,89B | Rp4,85B | Rp4,97B | Rp-4,62B | Rp1,48B | Rp1,06B | Rp2,36B | Rp-3,01B |
| FCF | Free Cash Flow | Rp-6,09B | Rp-1,11B | Rp-1,31B | Rp11,01B | Rp6,81B | Rp-31,00M | Rp3,00B | Rp-3,82B | Rp-219,00M | Rp-8,59B | Rp-3,30B | Rp-4,83B | Rp-1,61B | Rp-6,19B |
| OM | Operating Margin | 22,90% | 17,35% | 16,82% | 18,93% | 20,83% | 21,99% | 20,47% | 15,84% | 17,00% | 24,98% | 25,87% | 27,16% | 22,68% | 20,51% |
| GM % | Gross Margin % | 64,98% | 50,43% | 48,77% | 40,08% | 45,13% | 49,08% | 37,47% | 29,38% | 27,31% | 40,21% | 39,40% | 40,19% | 42,29% | 31,41% |
| FCFS | Free Cash Flow Per Share | Rp-15,20 | Rp-2,76 | Rp-3,26 | Rp27,19 | Rp17,96 | Rp-0,08 | Rp12,97 | Rp-9,42 | Rp-12,98 | Rp-23,92 | Rp-9,44 | Rp-14,54 | Rp-10,21 | Rp-21,37 |
| LT Debt | Long-Term Debt | Rp45,55B | Rp34,10B | Rp40,03B | Rp24,14B | Rp62,18B | Rp47,19B | Rp39,74B | Rp35,00B | Rp31,12B | Rp17,32B | Rp12,16B | Rp10,43B | Rp6,93B | Rp5,60B |
| Sha. | Stocks | 400,86M | 400,86M | 400,86M | 400,86M | 400,86M | 375M | 375M | 375M | 375M | 375M | 350M | 350M | 328,07M | 328,07M |
