Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FFO | FFO | Rp45,61 | Rp21,85 | Rp13,62 | Rp16,18 | Rp14,02 | Rp10,79 | Rp8,96 | Rp10,95 | Rp5,70 | Rp8,82 | Rp12,05 | Rp6,83 |
| Revenue | Revenue | Rp41,93B | Rp26,94B | Rp20,53B | Rp22,38B | Rp25,83B | Rp12,65B | Rp11,14B | Rp14,08B | Rp9,23B | Rp7,98B | Rp10,48B | Rp9,75B |
| OCF | Operating Cash Flow | Rp-23,83B | Rp10,69B | Rp7,03B | Rp-2,82B | Rp1,46B | Rp-2,06B | Rp1,74B | Rp4,27B | Rp-9,71B | Rp-5,17B | Rp1,42B | Rp3,26B |
| FCF | Free Cash Flow | Rp-29,85B | Rp-1,38B | Rp-6,22B | Rp-5,08B | Rp-250,84M | Rp-2,83B | Rp972,89M | Rp3,80B | Rp-9,35B | Rp-5,65B | Rp238,12M | Rp2,28B |
| OM | Operating Margin | 49,42% | 42,40% | 46,74% | 44,85% | 43,05% | 49,58% | 46,82% | 44,31% | 51,32% | 51,14% | 55,82% | 55,58% |
| GM % | Gross Margin % | 55,47% | 49,90% | 56,60% | 52,93% | 51,12% | 63,03% | 61,50% | 55,54% | 65,88% | 63,20% | 64,86% | 65,09% |
| FCFS | Free Cash Flow Per Share | Rp-82,09 | Rp-3,78 | Rp-17,10 | Rp-13,97 | Rp-0,73 | Rp-8,23 | Rp2,88 | Rp12,30 | Rp-28,58 | Rp-17,23 | Rp0,73 | Rp6,94 |
| LT Debt | Long-Term Debt | Rp28,81B | Rp21,65B | Rp3,59B | N/A | Rp5,89B | Rp6,79B | Rp7,49B | Rp3,49B | Rp7,30B | Rp750,00M | N/A | N/A |
| Sha. | Stocks | 363,6M | 363,6M | 363,6M | 363,6M | 363,6M | 339,6M | 339,54M | 339,3M | 328,24M | 328,23M | 328,23M | 328,23M |
