Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Rp-4,01
Earnings Per Share
Rp6,10
Revenue Per Share
43,92%
Gross Margin %
Rp968,59 B
Market Cap
Rp1.827,68 B
Long-Term Debt
Earnings Per Share
Rp-4,01
Revenue Per Share
Rp6,10
Gross Margin %
43,92%
Market Cap
Rp968,59 B
Long-Term Debt
Rp1.827,68 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | Rp-4,01 | Rp-6,57 | Rp-8,42 | Rp-9,89 | Rp-8,45 | Rp-13,11 | Rp-20,17 | Rp-11,36 | Rp-1,23 | Rp8,53 | Rp8,99 | Rp5,92 | Rp3,05 | Rp1,74 | Rp2,72 | Rp3,06 | Rp3,07 | Rp3,96 | Rp2,16 |
| Earnings | Earnings | Rp-286,29B | Rp-329,29B | Rp-409,88B | Rp-317,66B | Rp-242,81B | Rp-376,72B | Rp-176,20B | Rp-49,52B | Rp-4,43B | Rp30,71B | Rp32,34B | Rp19,65B | Rp10,11B | Rp5,76B | Rp8,98B | Rp10,10B | Rp9,52B | Rp10,44B | Rp5,60B |
| RPS | Revenue Per Share | Rp6,10 | Rp8,51 | Rp8,66 | Rp11,99 | Rp14,60 | Rp15,65 | Rp42,46 | Rp64,87 | Rp98,68 | Rp99,93 | Rp87,75 | Rp79,89 | Rp67,76 | Rp59,06 | Rp46,93 | Rp37,57 | Rp32,66 | Rp25,50 | Rp16,84 |
| Revenue | Revenue | Rp435,71B | Rp426,52B | Rp421,77B | Rp385,16B | Rp419,50B | Rp449,58B | Rp370,93B | Rp282,79B | Rp355,76B | Rp359,80B | Rp315,71B | Rp265,19B | Rp224,58B | Rp195,41B | Rp155,03B | Rp123,98B | Rp101,25B | Rp67,20B | Rp43,66B |
| OCF | Operating Cash Flow | Rp92,91B | Rp208,26B | Rp188,69B | Rp173,87B | Rp156,40B | Rp73,28B | Rp52,68B | Rp53,32B | Rp101,73B | Rp118,15B | Rp104,18B | Rp82,19B | Rp62,97B | Rp38,18B | Rp50,71B | Rp25,42B | Rp22,64B | Rp25,22B | Rp16,06B |
| FCF | Free Cash Flow | Rp-7,14B | Rp192,12B | Rp149,27B | Rp128,97B | Rp109,30B | Rp-6,39B | Rp-23,84B | Rp-33,18B | Rp-54,51B | Rp42,62B | Rp61,90B | Rp45,21B | Rp27,98B | Rp-9,15B | Rp-34,76B | Rp0,00M | Rp0,00M | Rp0,00M | Rp0,00M |
| OM | Operating Margin | -9,29% | -13,23% | -14,78% | -19,61% | -15,97% | -21,07% | -28,34% | -8,54% | 6,70% | 16,02% | 17,39% | 14,11% | 11,19% | 10,68% | 8,82% | 10,94% | 14,06% | 20,47% | 18,17% |
| GM % | Gross Margin % | 43,92% | 42,88% | 43,47% | 43,83% | 44,88% | 39,31% | 18,17% | 27,78% | 34,49% | 37,32% | 39,17% | 36,79% | 32,80% | 32,31% | 31,52% | 33,32% | 35,14% | 41,19% | 41,55% |
| FCFS | Free Cash Flow Per Share | Rp-0,18 | Rp3,94 | Rp3,81 | Rp3,92 | Rp3,60 | Rp-0,24 | Rp-9,01 | Rp-8,99 | Rp-4,10 | Rp-5,51 | Rp12,03 | Rp4,15 | Rp8,39 | Rp-2,77 | Rp-10,46 | Rp-5,20 | Rp-15,34 | Rp-11,58 | Rp-2,95 |
| LT Debt | Long-Term Debt | Rp1,83T | Rp2,03T | Rp1,89T | Rp1,76T | Rp1,57T | Rp962,80B | Rp1,04T | Rp569,41B | Rp516,38B | Rp359,04B | Rp166,03B | Rp181,28B | Rp118,05B | Rp95,22B | Rp89,95B | Rp67,41B | Rp63,75B | Rp54,78B | Rp36,23B |
| Sha. | Stocks | 71.393,04M | 50.119,82M | 48.679,69M | 32.118,85M | 28.735,39M | 28.735,39M | 8.735,56M | 4.359,32M | 3.605,33M | 3.600,51M | 3.597,84M | 3.319,63M | 3.314,32M | 3.308,85M | 3.303,27M | 3.299,84M | 3.100,1M | 2.635,36M | 2.592,86M |
