Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | Rp18,48 | Rp22,25 | Rp11,92 | Rp16,63 | Rp11,29 | Rp8,06 | Rp10,09 | Rp12,59 | Rp10,90 | Rp13,75 | Rp11,87 | Rp13,41 | Rp10,61 | Rp7,65 | Rp5,69 | Rp5,40 | Rp4,21 | Rp3,37 | Rp2,74 | Rp9,14 |
| Earnings | Earnings | Rp5,13B | Rp6,14B | Rp3,27B | Rp4,64B | Rp3,12B | Rp2,22B | Rp2,71B | Rp2,39B | Rp2,05B | Rp2,58B | Rp2,23B | Rp2,49B | Rp2,05B | Rp1,36B | Rp999,90M | Rp848,07M | Rp657,14M | Rp524,94M | Rp409,77M | Rp1,33B |
| RPS | Revenue Per Share | Rp193,46 | Rp191,21 | Rp174,57 | Rp147,98 | Rp128,64 | Rp119,54 | Rp95,00 | Rp193,42 | Rp176,60 | Rp171,66 | Rp158,98 | Rp145,24 | Rp116,10 | Rp84,30 | Rp58,22 | Rp46,59 | Rp50,81 | Rp38,55 | Rp31,01 | Rp21,86 |
| Revenue | Revenue | Rp53,75B | Rp52,78B | Rp47,95B | Rp41,30B | Rp35,56B | Rp32,91B | Rp25,51B | Rp36,66B | Rp33,23B | Rp32,24B | Rp29,90B | Rp26,94B | Rp22,39B | Rp15,00B | Rp10,23B | Rp7,32B | Rp7,93B | Rp6,01B | Rp4,64B | Rp3,18B |
| OCF | Operating Cash Flow | Rp5,88B | Rp7,18B | Rp5,61B | Rp2,81B | Rp5,58B | Rp3,12B | Rp-715,77M | Rp4,07B | Rp1,63B | Rp3,62B | Rp2,89B | Rp1,03B | Rp1,20B | Rp1,00B | Rp532,10M | Rp1,08B | Rp1,21B | Rp0,00M | Rp833,64M | Rp0,00M |
| FCF | Free Cash Flow | Rp5,39B | Rp6,92B | Rp5,03B | Rp2,17B | Rp5,33B | Rp2,58B | Rp-1,61B | Rp2,92B | Rp-257,93M | Rp2,45B | Rp1,98B | Rp340,79M | Rp502,79M | Rp395,56M | Rp-33,24M | Rp0,00M | Rp0,00M | Rp0,00M | Rp0,00M | Rp0,00M |
| OM | Operating Margin | 11,38% | 14,23% | 9,16% | 13,65% | 12,63% | 9,40% | 10,43% | 10,81% | 8,13% | 11,46% | 8,00% | 13,52% | 14,19% | 11,48% | 11,21% | 17,86% | 17,61% | 8,20% | 12,65% | 11,87% |
| GM % | Gross Margin % | 37,43% | 41,61% | 39,55% | 41,14% | 39,15% | 37,48% | 38,94% | 39,40% | 35,21% | 38,66% | 38,11% | 28,66% | 28,63% | 27,26% | 27,93% | 43,39% | 42,88% | 35,54% | 37,32% | 35,23% |
| FCFS | Free Cash Flow Per Share | Rp19,44 | Rp25,01 | Rp18,16 | Rp7,78 | Rp19,15 | Rp9,24 | Rp-7,54 | Rp15,14 | Rp-1,34 | Rp14,96 | Rp10,44 | Rp1,82 | Rp2,74 | Rp2,23 | Rp1,31 | Rp5,36 | Rp4,45 | Rp0,53 | Rp-0,79 | Rp-4,58 |
| LT Debt | Long-Term Debt | Rp82,41M | N/A | N/A | N/A | N/A | N/A | N/A | Rp662,06M | Rp984,44M | Rp1,65B | Rp768,81M | Rp1,30B | Rp1,46B | Rp665,03M | Rp109,14M | Rp285,79M | Rp458,35M | Rp468,50M | Rp638,35M | Rp436,06M |
| Sha. | Stocks | 277,85M | 276,04M | 274,66M | 279,12M | 276,4M | 275,31M | 268,5M | 189,51M | 188,19M | 187,83M | 188,07M | 185,49M | 192,82M | 177,94M | 175,73M | 157,05M | 156,09M | 155,77M | 149,55M | 145,6M |



































