Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-0,43 | kr-0,43 | kr-0,43 | kr-0,44 | kr-0,47 | kr-0,61 | kr-0,62 | kr-0,52 | kr-0,76 | kr-1,99 | kr-4,00 |
| Earnings | Earnings | kr-32,71M | kr-28,64M | kr-24,63M | kr-25,20M | kr-21,37M | kr-22,28M | kr-22,65M | kr-14,87M | kr-17,36M | kr-21,95M | kr-22,52M |
| RPS | Revenue Per Share | kr0,16 | kr0,18 | kr0,21 | kr0,15 | kr0,14 | kr0,12 | kr0,11 | kr0,11 | kr0,07 | kr0,13 | kr0,18 |
| Revenue | Revenue | kr11,94M | kr11,94M | kr11,94M | kr8,63M | kr6,17M | kr4,46M | kr4,05M | kr3,10M | kr1,59M | kr1,48M | kr0,99M |
| OCF | Operating Cash Flow | kr-7,87M | kr-7,87M | kr-7,87M | kr-14,00M | kr-16,77M | kr-14,93M | kr-12,07M | kr-6,88M | kr-9,08M | kr-10,74M | kr-12,42M |
| FCF | Free Cash Flow | kr0,00M | kr-24,00M | kr-25,51M | kr-24,80M | kr-27,28M | kr-22,88M | kr-19,96M | kr-15,18M | kr-16,38M | kr-18,29M | kr-20,56M |
| OM | Operating Margin | -85,13% | -109,77% | -83,03% | -117,96% | -117,85% | -186,93% | -169,47% | -129,86% | -200,49% | -241,35% | -222,04% |
| GM % | Gross Margin % | 14,26% | -5,91% | 1,97% | -6,73% | -11,32% | -30,60% | -14,73% | 15,47% | 4,73% | -9,82% | -39,47% |
| FCFS | Free Cash Flow Per Share | kr-0,18 | kr-0,44 | kr-0,45 | kr-0,45 | kr-0,63 | kr-0,63 | kr-0,61 | kr-0,59 | kr-0,88 | kr-2,72 | kr-3,67 |
| LT Debt | Long-Term Debt | kr0,46M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | kr4,59M | N/A |
| Sha. | Stocks | 76,06M | 66,61M | 57,28M | 57,28M | 45,46M | 36,53M | 36,53M | 28,59M | 22,84M | 11,03M | 5,63M |





























