Quick Analysis
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ₩1,24k | ₩1,00k | ₩-268,00 | ₩45,00 | ₩-162,00 | ₩1,15k | ₩1,01k | ₩1,23k | ₩1,71k | ₩1,23k | ₩1,27k | ₩1,23k | ₩1,34k | ₩878,00 | ₩865,00 |
| Earnings | Earnings | ₩126,89B | ₩102,76B | ₩-27,51B | ₩4,33B | ₩-15,58B | ₩110,87B | ₩96,93B | ₩117,89B | ₩162,58B | ₩117,12B | ₩120,82B | ₩114,63B | ₩124,72B | ₩82,02B | ₩80,81B |
| RPS | Revenue Per Share | ₩27,74k | ₩26,32k | ₩25,30k | ₩21,62k | ₩17,66k | ₩21,03k | ₩20,63k | ₩20,43k | ₩19,96k | ₩19,36k | ₩18,53k | ₩18,50k | ₩18,20k | ₩15,31k | ₩12,27k |
| Revenue | Revenue | ₩2,85T | ₩2,70T | ₩2,60T | ₩2,08T | ₩1,70T | ₩2,02T | ₩1,98T | ₩1,96T | ₩1,89T | ₩1,84T | ₩1,76T | ₩1,73T | ₩1,70T | ₩1,43T | ₩1,15T |
| OCF | Operating Cash Flow | ₩259,33B | ₩241,86B | ₩-99,41B | ₩265,16B | ₩179,09B | ₩291,46B | ₩156,98B | ₩255,10B | ₩383,19B | ₩320,82B | ₩303,51B | ₩258,06B | ₩146,80B | ₩-14,22B | ₩133,29B |
| FCF | Free Cash Flow | ₩54,17B | ₩-135,40B | ₩-371,61B | ₩149,94B | ₩61,66B | ₩69,33B | ₩-327,44B | ₩-28,80B | ₩352,91B | ₩221,56B | ₩45,47B | ₩-53,46B | ₩-121,68B | ₩-364,98B | ₩132,85B |
| OM | Operating Margin | 6,04% | 6,92% | -2,09% | 0,21% | 2,32% | 10,25% | 9,19% | 9,44% | 13,08% | 12,23% | 11,86% | 10,24% | 10,56% | 7,85% | 12,10% |
| GM % | Gross Margin % | 27,84% | 27,36% | 16,61% | 21,14% | 25,81% | 30,49% | 28,32% | 32,43% | 36,25% | 33,69% | 31,90% | 28,29% | 26,36% | 23,72% | 29,81% |
| FCFS | Free Cash Flow Per Share | ₩527,22 | ₩-794,65 | ₩-3.619,69 | ₩1,45k | ₩603,32 | ₩599,07 | ₩-3.406,64 | ₩-289,44 | ₩2,75k | ₩1,56k | ₩-170,15 | ₩-567,98 | ₩-1.232,60 | ₩-3.651,23 | ₩-401,56 |
| LT Debt | Long-Term Debt | ₩870,04B | ₩854,85B | ₩634,57B | ₩867,96B | ₩906,90B | ₩952,51B | ₩909,13B | ₩557,95B | ₩610,00B | ₩744,07B | ₩848,61B | ₩683,97B | ₩615,29B | ₩496,41B | ₩237,66B |
| Sha. | Stocks | 102,66M | 102,66M | 102,66M | 96,16M | 96,16M | 96,16M | 96,16M | 96,16M | 94,91M | 94,91M | 94,91M | 93,42M | 93,42M | 93,42M | 93,42M |
































