Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥135,09 | ¥167,46 | ¥147,97 | ¥104,71 | ¥159,70 | ¥107,66 | ¥85,58 | ¥62,39 | ¥35,11 | ¥60,95 | ¥75,18 | ¥119,45 | ¥68,20 | ¥19,52 | ¥22,52 | ¥24,41 | ¥5,99 | ¥-53,74 | ¥16,67 | ¥-44,39 |
| Earnings | Earnings | ¥5,36B | ¥6,64B | ¥6,02B | ¥4,26B | ¥6,49B | ¥4,38B | ¥3,54B | ¥2,67B | ¥1,50B | ¥2,61B | ¥3,40B | ¥5,39B | ¥3,14B | ¥892,84M | ¥1,03B | ¥1,05B | ¥238,58M | ¥-2,14B | ¥663,97M | ¥-1,61B |
| RPS | Revenue Per Share | ¥1,19k | ¥1,27k | ¥1,08k | ¥1,65k | ¥1,67k | ¥1,52k | ¥1,55k | ¥1,23k | ¥766,15 | ¥865,43 | ¥1,03k | ¥1,30k | ¥1,15k | ¥563,25 | ¥482,60 | ¥535,84 | ¥523,44 | ¥687,30 | ¥644,14 | ¥217,02 |
| Revenue | Revenue | ¥47,25B | ¥50,39B | ¥43,73B | ¥67,17B | ¥67,94B | ¥61,95B | ¥63,90B | ¥52,51B | ¥32,75B | ¥37,00B | ¥46,35B | ¥58,83B | ¥52,75B | ¥25,76B | ¥21,99B | ¥23,05B | ¥20,85B | ¥27,38B | ¥25,66B | ¥7,87B |
| OCF | Operating Cash Flow | ¥3,26B | ¥246,00M | ¥7,45B | ¥-6,76B | ¥5,13B | ¥1,33B | ¥-7,44B | ¥5,34B | ¥-1,26B | ¥4,90B | ¥5,39B | ¥2,65B | ¥4,16B | ¥-774,00M | ¥-60,00M | ¥2,76B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥-388,00M | ¥-9,93B | ¥2,71B | ¥-9,53B | ¥1,09B | ¥211,00M | ¥-7,89B | ¥4,88B | ¥-3,55B | ¥1,70B | ¥-1,25B | ¥1,03B | ¥3,99B | ¥-820,00M | ¥-115,00M | ¥2,60B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 18,30% | 21,03% | 19,44% | 11,57% | 14,94% | 11,59% | 9,18% | 9,47% | 8,20% | 13,47% | 12,82% | 15,54% | 12,13% | 5,54% | 6,89% | 5,50% | 3,75% | -0,73% | 3,61% | -15,13% |
| GM % | Gross Margin % | 34,48% | 36,76% | 35,11% | 21,50% | 24,52% | 22,10% | 19,55% | 22,58% | 27,75% | 31,23% | 27,56% | 28,23% | 27,44% | 29,41% | 31,59% | 32,09% | 30,75% | 23,58% | 20,45% | 33,92% |
| FCFS | Free Cash Flow Per Share | ¥-9,28 | ¥-206,44 | ¥68,59 | ¥-254,71 | ¥42,61 | ¥13,19 | ¥-241,64 | ¥147,00 | ¥-107,99 | ¥64,06 | ¥-21,45 | ¥40,08 | ¥115,22 | ¥-23,23 | ¥-3,23 | ¥80,52 | ¥50,68 | ¥41,74 | ¥-15,96 | ¥-67,85 |
| LT Debt | Long-Term Debt | ¥70,11B | ¥56,60B | ¥60,25B | ¥43,89B | ¥32,86B | ¥33,72B | ¥35,00B | ¥30,99B | ¥27,69B | ¥21,54B | ¥10,76B | ¥8,46B | ¥4,59B | ¥3,77B | ¥3,82B | ¥1,71B | ¥1,97B | ¥3,38B | ¥2,78B | ¥1,48B |
| Sha. | Stocks | 39,66M | 39,66M | 40,66M | 40,66M | 40,66M | 40,68M | 41,33M | 42,75M | 42,75M | 42,75M | 45,16M | 45,16M | 45,98M | 45,74M | 45,57M | 43,02M | 39,83M | 39,83M | 39,83M | 36,28M |





























