Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr83,84 | kr-16,24 | kr-12,44 | kr-20,49 | kr-23,75 | kr-22,07 | kr-16,91 | kr-14,38 | kr-9,77 | kr-6,33 | kr-4,82 | kr-2,87 | kr-8,10 | kr1,60 | kr0,60 | kr-5,92 |
| Earnings | Earnings | kr5,92B | kr-1,15B | kr-726,25M | kr-1,05B | kr-1,03B | kr-872,87M | kr-608,59M | kr-441,75M | kr-299,84M | kr-161,92M | kr-114,67M | kr-64,95M | kr-183,30M | kr36,21M | kr13,58M | kr-132,08M |
| RPS | Revenue Per Share | kr130,51 | kr0,89 | kr5,87 | kr2,02 | kr6,77 | kr8,93 | kr1,15 | kr1,24 | kr4,56 | kr9,18 | kr7,90 | kr6,79 | kr0,29 | kr9,88 | kr6,29 | kr3,92 |
| Revenue | Revenue | kr9,22B | kr62,69M | kr342,79M | kr103,99M | kr292,57M | kr353,31M | kr41,30M | kr38,00M | kr139,80M | kr234,80M | kr188,00M | kr153,77M | kr6,57M | kr223,57M | kr142,30M | kr87,40M |
| OCF | Operating Cash Flow | kr6,34B | kr-930,82M | kr-425,67M | kr-942,21M | kr-1,21B | kr-688,72M | kr-409,46M | kr-460,40M | kr-278,75M | kr40,90M | kr-225,41M | kr-42,18M | kr-169,62M | kr68,54M | kr-1,81M | kr-55,98M |
| FCF | Free Cash Flow | kr6,34B | kr-940,87M | kr-436,91M | kr-953,92M | kr-1,23B | kr-713,76M | kr-430,49M | kr-464,44M | kr-285,97M | kr38,30M | kr-221,37M | kr-46,68M | kr-174,19M | kr59,69M | kr-13,28M | kr0,00M |
| OM | Operating Margin | 75,52% | 0,00% | -163,73% | 0,00% | 0,00% | -228,95% | 0,00% | 0,00% | -182,31% | -51,56% | -43,33% | -47,82% | 0,00% | 14,49% | 6,16% | -117,77% |
| GM % | Gross Margin % | 99,99% | 87,44% | 99,07% | 100,00% | 89,89% | 100,00% | 99,00% | 91,16% | 89,61% | 86,60% | 88,14% | 91,04% | 86,74% | 92,87% | 99,92% | 87,18% |
| FCFS | Free Cash Flow Per Share | kr91,67 | kr-14,21 | kr-7,94 | kr-20,65 | kr-28,79 | kr-18,60 | kr-12,81 | kr26,40 | kr-10,27 | kr1,58 | kr-9,92 | kr-2,06 | kr-7,70 | kr2,64 | kr-0,57 | kr-3,31 |
| LT Debt | Long-Term Debt | kr302,92M | kr285,33M | N/A | kr401,35M | kr647,91M | N/A | N/A | N/A | kr132,99M | kr328,88M | kr312,95M | kr267,17M | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 70,61M | 70,65M | 58,38M | 51,47M | 43,22M | 39,55M | 35,99M | 30,72M | 30,69M | 25,58M | 23,79M | 22,63M | 22,63M | 22,63M | 22,63M | 22,31M |
























