Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr6,08 | kr3,42 | kr0,22 | kr-8,57 | kr1,93 | kr3,67 | kr5,31 | kr5,28 | kr6,25 | kr6,54 | kr4,54 | kr2,40 | kr0,20 | kr-1,93 | kr-1,06 | kr1,89 | kr4,38 | kr4,11 | kr2,34 | kr0,78 |
| Earnings | Earnings | kr6,02B | kr3,44B | kr221,42M | kr-8,62B | kr1,94B | kr3,69B | kr5,19B | kr5,21B | kr6,36B | kr6,99B | kr4,97B | kr2,65B | kr201,75M | kr-1,95B | kr-1,07B | kr1,92B | kr4,44B | kr3,79B | kr2,16B | kr721,76M |
| RPS | Revenue Per Share | kr141,93 | kr128,24 | kr113,91 | kr107,09 | kr115,30 | kr109,82 | kr92,93 | kr76,69 | kr72,78 | kr71,21 | kr57,27 | kr46,62 | kr44,99 | kr53,24 | kr42,90 | kr50,83 | kr48,66 | kr48,73 | kr39,32 | kr31,05 |
| Revenue | Revenue | kr140,57B | kr128,98B | kr114,65B | kr107,75B | kr115,89B | kr110,30B | kr90,77B | kr75,65B | kr74,11B | kr76,11B | kr62,69B | kr51,46B | kr45,38B | kr53,84B | kr43,38B | kr51,58B | kr49,38B | kr44,95B | kr36,26B | kr28,74B |
| OCF | Operating Cash Flow | kr17,07B | kr17,39B | kr7,65B | kr-1,45B | kr7,41B | kr5,53B | kr6,15B | kr7,62B | kr12,10B | kr16,22B | kr10,99B | kr8,39B | kr9,31B | kr-544,65M | kr6,24B | kr417,40M | kr-253,00M | kr2,06B | kr5,23B | kr4,45B |
| FCF | Free Cash Flow | kr5,32B | kr7,39B | kr1,83B | kr-6,50B | kr423,81M | kr2,71B | kr2,78B | kr3,09B | kr9,07B | kr10,14B | kr7,81B | kr6,26B | kr7,53B | kr-2,68B | kr587,21M | kr-5,46B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 5,67% | 4,27% | 0,23% | -6,64% | 2,75% | 5,14% | 8,27% | 9,55% | 12,59% | 14,15% | 10,25% | 8,15% | 3,47% | 0,11% | -0,65% | 6,76% | 4,94% | 11,07% | 9,61% | 4,80% |
| GM % | Gross Margin % | 13,27% | 11,89% | 8,34% | 1,33% | 9,98% | 10,45% | 14,50% | 16,11% | 19,64% | 20,89% | 17,87% | 17,05% | 14,73% | 11,03% | 12,42% | 16,98% | 16,46% | 19,54% | 16,97% | 11,96% |
| FCFS | Free Cash Flow Per Share | kr7,54 | kr8,73 | kr1,01 | kr-7,50 | kr0,89 | kr0,42 | kr0,36 | kr3,08 | kr7,98 | kr11,51 | kr7,46 | kr5,77 | kr7,28 | kr-3,02 | kr0,79 | kr-5,36 | kr-6,55 | kr-3,24 | kr2,86 | kr3,29 |
| LT Debt | Long-Term Debt | kr12,85B | kr16,44B | kr19,74B | kr13,60B | kr2,46B | kr3,95B | kr3,89B | kr3,72B | kr3,70B | kr3,69B | kr3,69B | kr22,34M | kr4,51B | kr10,88B | kr6,79B | kr6,78B | kr2,52B | kr89,37M | kr708,72M | kr991,59M |
| Sha. | Stocks | 990,42M | 1.005,76M | 1.006,47M | 1.006,18M | 1.005,14M | 1.004,37M | 976,71M | 986,39M | 1.018,27M | 1.068,87M | 1.094,52M | 1.103,82M | 1.008,74M | 1.011,24M | 1.011,24M | 1.014,74M | 1.014,73M | 922,34M | 922,34M | 925,33M |

































