Quick Analysis
kr23,03
Earnings Per Share
kr69,55
Revenue Per Share
82,41%
Gross Margin %
kr1.104,89 B
Market Cap
kr110,37 B
Long-Term Debt
Earnings Per Share
kr23,03
Revenue Per Share
kr69,55
Gross Margin %
82,41%
Market Cap
kr1.104,89 B
Long-Term Debt
kr110,37 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr23,03 | kr22,63 | kr18,62 | kr12,22 | kr10,37 | kr9,01 | kr8,19 | kr7,97 | kr7,70 | kr7,48 | kr6,76 | kr5,15 | kr4,68 | kr3,89 | kr3,00 | kr2,46 | kr1,78 | kr1,61 | kr1,55 | kr0,99 |
| Earnings | Earnings | kr102,35B | kr100,50B | kr83,01B | kr55,00B | kr47,26B | kr41,67B | kr38,53B | kr38,16B | kr37,64B | kr37,46B | kr34,45B | kr26,72B | kr25,08B | kr21,11B | kr16,68B | kr14,07B | kr10,46B | kr9,79B | kr9,63B | kr6,28B |
| RPS | Revenue Per Share | kr69,55 | kr65,39 | kr52,10 | kr39,32 | kr30,89 | kr27,45 | kr25,94 | kr23,36 | kr22,85 | kr22,32 | kr21,17 | kr17,12 | kr15,60 | kr14,38 | kr11,93 | kr10,63 | kr8,69 | kr7,49 | kr6,73 | kr6,11 |
| Revenue | Revenue | kr309,06B | kr290,40B | kr232,26B | kr176,95B | kr140,80B | kr126,95B | kr122,02B | kr111,83B | kr111,70B | kr111,78B | kr107,90B | kr88,81B | kr83,57B | kr78,03B | kr66,35B | kr60,78B | kr51,08B | kr45,55B | kr41,83B | kr38,74B |
| OCF | Operating Cash Flow | kr119,10B | kr120,97B | kr108,91B | kr78,89B | kr55,00B | kr51,95B | kr46,78B | kr44,62B | kr41,17B | kr48,31B | kr38,29B | kr31,69B | kr25,94B | kr22,21B | kr21,37B | kr19,68B | kr15,38B | kr12,86B | kr9,99B | kr7,74B |
| FCF | Free Cash Flow | kr50,77B | kr73,80B | kr74,16B | kr57,36B | kr29,32B | kr28,57B | kr34,45B | kr32,54B | kr32,59B | kr39,99B | kr34,22B | kr27,40B | kr22,36B | kr18,65B | kr18,11B | kr17,01B | kr12,75B | kr11,11B | kr7,72B | kr4,95B |
| OM | Operating Margin | 45,50% | 48,17% | 44,77% | 42,71% | 42,06% | 42,64% | 43,01% | 42,25% | 43,84% | 43,33% | 43,19% | 38,84% | 37,68% | 37,77% | 33,72% | 31,08% | 29,24% | 27,16% | 24,54% | 23,54% |
| GM % | Gross Margin % | 82,41% | 85,00% | 84,60% | 83,92% | 83,20% | 83,51% | 83,54% | 84,25% | 84,21% | 84,63% | 85,00% | 83,60% | 83,08% | 82,74% | 81,03% | 80,78% | 79,56% | 77,81% | 76,59% | 75,26% |
| FCFS | Free Cash Flow Per Share | kr6,52 | kr15,64 | kr15,62 | kr14,16 | kr10,37 | kr6,40 | kr7,49 | kr6,66 | kr6,57 | kr7,91 | kr6,20 | kr5,22 | kr4,16 | kr3,39 | kr3,19 | kr2,72 | kr2,06 | kr1,76 | kr1,19 | kr0,72 |
| LT Debt | Long-Term Debt | kr111,71B | kr84,25B | kr15,98B | kr20,78B | kr9,65B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | kr502,00M | kr504,00M | kr970,00M | kr980,00M | kr961,00M | kr1,17B |
| Sha. | Stocks | 4.444M | 4.441M | 4.458,29M | 4.500,67M | 4.557,8M | 4.625M | 4.704M | 4.788M | 4.888M | 5.007,99M | 5.095,66M | 5.187,38M | 5.358,72M | 5.425,83M | 5.560M | 5.717,93M | 5.878,62M | 6.082,78M | 6.210,99M | 6.344M |
