Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr1,07k | kr2,72k | kr1,55k | kr11,25k | kr6,18k | kr900,88 | kr160,47 | kr52,76 | kr94,12 | kr226,78 | kr944,00 | kr1,23k | kr900,49 | kr897,94 | kr633,88 | kr1,24k | kr-356,89 | kr531,40 | kr638,04 | kr794,21 |
| Earnings | Earnings | kr15,75B | kr42,78B | kr24,76B | kr198,16B | kr115,61B | kr17,49B | kr3,22B | kr1,10B | kr1,95B | kr4,70B | kr19,93B | kr26,49B | kr19,19B | kr19,60B | kr13,84B | kr27,15B | kr-7,79B | kr10,93B | kr13,12B | kr16,50B |
| RPS | Revenue Per Share | kr23,41k | kr25,44k | kr21,55k | kr32,20k | kr21,59k | kr12,46k | kr12,89k | kr12,25k | kr9,24k | kr12,04k | kr13,12k | kr13,57k | kr12,43k | kr15,65k | kr15,24k | kr14,84k | kr11,31k | kr13,59k | kr14,47k | kr12,90k |
| Revenue | Revenue | kr343,41B | kr399,66B | kr344,34B | kr567,44B | kr403,95B | kr241,81B | kr258,96B | kr254,40B | kr191,88B | kr249,77B | kr276,97B | kr292,67B | kr264,98B | kr341,56B | kr332,61B | kr323,86B | kr246,83B | kr279,47B | kr297,61B | kr267,96B |
| OCF | Operating Cash Flow | kr57,86B | kr82,18B | kr65,02B | kr239,95B | kr143,98B | kr47,63B | kr39,41B | kr21,03B | kr16,10B | kr30,47B | kr54,76B | kr53,90B | kr49,82B | kr44,14B | kr40,10B | kr58,50B | kr23,82B | kr38,92B | kr42,49B | kr24,51B |
| FCF | Free Cash Flow | kr25,97B | kr51,92B | kr40,44B | kr210,98B | kr124,52B | kr41,40B | kr33,59B | kr14,64B | kr-21,95B | kr5,11B | kr5,75B | kr750,61M | kr14,81B | kr-2,90B | kr-13,79B | kr31,72B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 5,38% | 10,82% | 6,66% | 37,74% | 31,51% | 9,10% | 4,19% | 1,54% | 3,72% | 0,00% | 10,57% | 15,88% | 14,40% | 13,91% | 15,46% | 18,86% | 8,92% | 19,76% | 14,21% | 12,24% |
| GM % | Gross Margin % | 17,67% | 21,95% | 18,88% | 45,05% | 38,93% | 20,27% | 15,05% | 9,42% | 11,39% | 9,04% | 23,48% | 26,70% | 26,13% | 25,27% | 25,61% | 29,55% | 20,85% | 27,82% | 23,20% | 19,23% |
| FCFS | Free Cash Flow Per Share | kr2,07k | kr3,29k | kr2,40k | kr11,56k | kr6,53k | kr2,02k | kr1,14k | kr1,25k | kr228,58 | kr-78,31 | kr268,55 | kr741,82 | kr677,66 | kr-135,81 | kr-139,41 | kr1,19k | kr-893,56 | kr-706,06 | kr-761,57 | kr-812,61 |
| LT Debt | Long-Term Debt | kr30,55B | kr32,70B | kr28,11B | kr26,27B | kr28,21B | kr35,71B | kr49,64B | kr52,39B | kr79,26B | kr79,23B | kr68,88B | kr57,59B | kr59,17B | kr79,61B | kr85,39B | kr75,61B | kr83,24B | kr76,96B | kr71,02B | kr72,38B |
| Sha. | Stocks | 14,67M | 15,71M | 15,98M | 17,62M | 18,71M | 19,41M | 20,09M | 20,76M | 20,76M | 20,74M | 21,11M | 21,57M | 21,31M | 21,83M | 21,83M | 21,82M | 21,82M | 20,57M | 20,57M | 20,77M |























