Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr4,48
Earnings Per Share
kr115,25
Revenue Per Share
54,68%
Gross Margin %
kr13,81 B
Market Cap
kr8,56 B
Long-Term Debt
Earnings Per Share
kr4,48
Revenue Per Share
kr115,25
Gross Margin %
54,68%
Market Cap
kr13,81 B
Long-Term Debt
kr8,56 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr4,48 | kr6,78 | kr4,48 | kr8,27 | kr13,47 | kr9,65 | kr11,11 | kr9,16 | kr8,22 | kr7,47 | kr5,88 | kr4,85 | kr4,79 | kr2,66 | kr2,03 | kr1,52 | kr0,32 | kr0,25 | kr0,29 | kr-0,27 |
| Earnings | Earnings | kr652,33M | kr987,24M | kr652,33M | kr1,06B | kr1,72B | kr1,24B | kr1,43B | kr1,21B | kr1,12B | kr1,07B | kr895,23M | kr774,01M | kr789,10M | kr453,50M | kr391,73M | kr306,99M | kr65,19M | kr50,93M | kr59,02M | kr-54,81M |
| RPS | Revenue Per Share | kr115,25 | kr123,51 | kr124,44 | kr146,03 | kr123,51 | kr104,28 | kr97,51 | kr80,00 | kr70,25 | kr60,30 | kr55,20 | kr45,99 | kr41,22 | kr36,66 | kr28,83 | kr25,47 | kr23,21 | kr27,61 | kr29,39 | kr16,81 |
| Revenue | Revenue | kr16,78B | kr17,99B | kr18,12B | kr18,69B | kr15,78B | kr13,45B | kr12,57B | kr10,61B | kr9,59B | kr8,65B | kr8,40B | kr7,34B | kr6,79B | kr6,25B | kr5,56B | kr5,15B | kr4,73B | kr5,62B | kr5,98B | kr3,41B |
| OCF | Operating Cash Flow | kr2,07B | kr2,73B | kr2,41B | kr627,00M | kr2,11B | kr3,21B | kr2,21B | kr2,07B | kr1,89B | kr1,80B | kr1,45B | kr1,35B | kr918,00M | kr3,35B | kr702,00M | kr563,00M | kr717,00M | kr512,00M | kr478,00M | kr231,00M |
| FCF | Free Cash Flow | kr675,75M | kr1,32B | kr1,33B | kr-1,29B | kr702,00M | kr1,87B | kr1,30B | kr1,35B | kr1,21B | kr1,08B | kr743,00M | kr706,00M | kr798,00M | kr3,25B | kr216,00M | kr196,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 10,17% | 10,52% | 9,48% | 7,59% | 15,89% | 12,45% | 16,93% | 17,07% | 16,69% | 17,06% | 16,89% | 16,49% | 18,23% | 12,81% | 9,53% | 8,84% | -0,11% | 3,15% | 5,77% | 4,79% |
| GM % | Gross Margin % | 54,68% | 53,18% | 49,88% | 50,22% | 55,04% | 54,19% | 60,30% | 61,98% | 62,68% | 62,43% | 61,24% | 61,80% | 60,57% | 59,65% | 59,22% | 57,03% | 54,16% | 51,90% | 51,66% | 47,99% |
| FCFS | Free Cash Flow Per Share | kr7,81 | kr9,07 | kr8,68 | kr-8,14 | kr4,56 | kr16,40 | kr9,64 | kr10,05 | kr8,67 | kr7,30 | kr4,18 | kr4,36 | kr1,87 | kr15,74 | kr1,50 | kr0,99 | kr1,89 | kr0,13 | kr-0,19 | kr-1,53 |
| LT Debt | Long-Term Debt | kr8,56B | kr9,04B | kr3,53B | kr9,87B | kr9,51B | kr5,07B | kr5,35B | kr3,84B | kr3,51B | kr3,53B | kr2,30B | kr1,68B | kr1,22B | kr276,00M | kr1,37B | kr1,06B | kr1,07B | kr1,60B | kr1,30B | kr1,25B |
| Sha. | Stocks | 145,61M | 145,61M | 145,61M | 127,97M | 127,72M | 128,97M | 128,95M | 132,58M | 136,44M | 143,47M | 152,25M | 159,59M | 164,74M | 170,49M | 192,97M | 201,97M | 203,71M | 203,71M | 203,53M | 203M |
