Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr111,94
Earnings Per Share
kr381,32
Revenue Per Share
93,60%
Gross Margin %
kr107,96 B
Market Cap
kr31,81 B
Long-Term Debt
Earnings Per Share
kr111,94
Revenue Per Share
kr381,32
Gross Margin %
93,60%
Market Cap
kr107,96 B
Long-Term Debt
kr31,81 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr111,94 | kr125,34 | kr66,02 | kr83,65 | kr45,54 | kr72,21 | kr34,03 | kr23,73 | kr17,77 | kr19,22 | kr12,56 | kr5,26 | kr1,35 | kr-2,42 | kr-4,80 | kr-3,19 | kr-7,75 | kr-21,62 | kr-8,72 | kr-11,26 |
| Earnings | Earnings | kr6,90B | kr7,96B | kr4,31B | kr5,47B | kr2,98B | kr4,72B | kr2,21B | kr1,46B | kr1,09B | kr1,16B | kr747,70M | kr299,66M | kr69,88M | kr-121,75M | kr-215,57M | kr-143,26M | kr-348,05M | kr-970,52M | kr-388,21M | kr-446,46M |
| RPS | Revenue Per Share | kr381,32 | kr338,78 | kr252,17 | kr223,27 | kr129,63 | kr154,58 | kr82,67 | kr49,19 | kr38,65 | kr30,09 | kr19,03 | kr14,92 | kr12,83 | kr9,63 | kr7,81 | kr12,96 | kr13,05 | kr16,60 | kr11,89 | kr3,42 |
| Revenue | Revenue | kr23,50B | kr21,53B | kr16,47B | kr14,60B | kr8,48B | kr10,11B | kr5,37B | kr3,03B | kr2,37B | kr1,82B | kr1,13B | kr850,00M | kr664,00M | kr484,64M | kr350,94M | kr582,08M | kr586,08M | kr745,11M | kr529,54M | kr135,55M |
| OCF | Operating Cash Flow | kr6,84B | kr7,77B | kr7,38B | kr3,91B | kr2,23B | kr6,43B | kr1,33B | kr1,01B | kr1,59B | kr327,72M | kr311,45M | kr132,67M | kr-128,00M | kr70,92M | kr-437,23M | kr268,17M | kr-570,06M | kr-513,33M | kr505,90M | kr-379,62M |
| FCF | Free Cash Flow | kr6,12B | kr7,58B | kr4,93B | kr3,60B | kr1,98B | kr6,13B | kr1,25B | kr537,42M | kr1,50B | kr294,61M | kr176,06M | kr120,49M | kr-139,08M | kr61,92M | kr-444,43M | kr258,06M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 33,60% | 32,89% | 32,30% | 43,47% | 35,08% | 62,44% | 49,16% | 45,62% | 57,76% | 57,97% | 48,91% | 31,18% | 10,44% | -24,08% | -71,07% | -19,29% | -84,91% | -103,55% | -82,55% | 0,00% |
| GM % | Gross Margin % | 93,60% | 95,42% | 98,63% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% |
| FCFS | Free Cash Flow Per Share | kr115,79 | kr116,33 | kr107,24 | kr54,98 | kr30,22 | kr93,99 | kr19,30 | kr8,76 | kr24,66 | kr4,92 | kr3,01 | kr1,02 | kr-2,71 | kr1,34 | kr-9,90 | kr5,75 | kr-13,07 | kr-12,69 | kr11,21 | kr-9,80 |
| LT Debt | Long-Term Debt | kr31,81B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 61,62M | 63,54M | 65,33M | 65,37M | 65,43M | 65,41M | 64,91M | 61,5M | 61,19M | 60,35M | 59,53M | 56,97M | 51,76M | 50,31M | 44,91M | 44,91M | 44,91M | 44,89M | 44,52M | 39,65M |
