Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr14,03
Earnings Per Share
kr267,23
Revenue Per Share
34,97%
Gross Margin %
kr27,35 B
Market Cap
kr2,21 B
Long-Term Debt
Earnings Per Share
kr14,03
Revenue Per Share
kr267,23
Gross Margin %
34,97%
Market Cap
kr27,35 B
Long-Term Debt
kr2,21 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr14,03 | kr19,96 | kr17,24 | kr9,99 | kr12,00 | kr8,75 | kr20,60 | kr21,96 | kr11,74 | kr16,99 | kr21,38 | kr21,64 | kr10,66 | kr30,08 | kr26,70 | kr23,82 | kr32,40 | kr29,75 | kr24,45 | kr21,22 |
| Earnings | Earnings | kr767,16M | kr1,13B | kr978,20M | kr566,83M | kr680,76M | kr438,81M | kr1,03B | kr1,10B | kr581,36M | kr831,32M | kr1,05B | kr1,06B | kr527,24M | kr1,56B | kr1,40B | kr1,25B | kr1,70B | kr1,56B | kr1,28B | kr1,11B |
| RPS | Revenue Per Share | kr267,23 | kr355,15 | kr424,85 | kr385,07 | kr309,91 | kr327,84 | kr412,43 | kr375,98 | kr363,49 | kr371,80 | kr402,33 | kr456,82 | kr544,34 | kr484,85 | kr420,85 | kr384,42 | kr440,06 | kr482,63 | kr381,34 | kr236,11 |
| Revenue | Revenue | kr14,61B | kr20,19B | kr24,11B | kr21,85B | kr17,58B | kr16,44B | kr20,65B | kr18,75B | kr18,00B | kr18,19B | kr19,68B | kr22,31B | kr26,92B | kr25,13B | kr22,00B | kr20,19B | kr23,13B | kr25,29B | kr19,97B | kr12,31B |
| OCF | Operating Cash Flow | kr996,00M | kr640,00M | kr623,00M | kr968,00M | kr1,45B | kr1,42B | kr948,00M | kr385,00M | kr1,07B | kr1,45B | kr538,00M | kr1,30B | kr-157,00M | kr936,43M | kr1,15B | kr1,34B | kr2,47B | kr2,32B | kr1,49B | kr1,37B |
| FCF | Free Cash Flow | kr377,53M | kr-58,00M | kr-258,23M | kr-1,34B | kr1,15B | kr1,07B | kr529,00M | kr-123,00M | kr952,00M | kr1,19B | kr399,00M | kr791,00M | kr-854,00M | kr615,00M | kr359,00M | kr862,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 12,67% | 8,47% | 6,55% | 3,99% | 4,07% | 2,65% | 6,25% | 6,52% | 6,03% | 5,41% | 6,84% | 7,20% | 3,10% | 8,38% | 10,22% | 9,69% | 9,86% | 9,69% | 8,78% | 6,11% |
| GM % | Gross Margin % | 34,97% | 32,03% | 25,25% | 23,23% | 23,74% | 23,42% | 23,49% | 25,03% | 25,54% | 25,58% | 26,15% | 25,28% | 19,84% | 24,83% | 25,55% | 25,80% | 23,37% | 22,23% | 21,40% | 21,14% |
| FCFS | Free Cash Flow Per Share | kr7,30 | kr-0,99 | kr2,19 | kr11,19 | kr22,16 | kr21,37 | kr10,58 | kr-2,47 | kr16,25 | kr24,22 | kr6,83 | kr16,22 | kr-16,88 | kr11,82 | kr6,86 | kr13,54 | kr40,70 | kr29,38 | kr19,96 | kr19,28 |
| LT Debt | Long-Term Debt | kr2,21B | kr1,51B | kr1,63B | kr1,93B | kr726,00M | kr2,25B | kr2,89B | kr2,63B | kr1,83B | kr3,93B | kr4,79B | kr4,13B | kr5,38B | kr3,82B | kr1,18B | kr1,16B | kr1,17B | kr1,45B | kr2,22B | kr149,00M |
| Sha. | Stocks | 54,68M | 56,84M | 56,74M | 56,74M | 56,73M | 50,15M | 50,06M | 49,87M | 49,52M | 48,93M | 48,92M | 48,84M | 49,46M | 51,84M | 52,27M | 52,51M | 52,57M | 52,39M | 52,36M | 52,14M |
