Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr50,90 | kr51,60 | kr58,70 | kr81,40 | kr50,90 | kr25,06 | kr22,10 | kr21,60 | kr18,40 | kr13,40 | kr12,85 | kr10,53 | kr10,50 | kr9,48 | kr7,29 | kr6,20 | kr3,90 | kr6,10 | kr5,80 | kr4,53 |
| Earnings | Earnings | kr12,09B | kr12,13B | kr12,25B | kr17,57B | kr11,88B | kr5,62B | kr5,06B | kr3,85B | kr3,39B | kr2,49B | kr2,36B | kr1,79B | kr1,84B | kr1,69B | kr1,35B | kr1,28B | kr813,93M | kr1,12B | kr1,09B | kr899,84M |
| RPS | Revenue Per Share | kr1,04k | kr710,97 | kr722,50 | kr1,09k | kr781,09 | kr517,32 | kr413,79 | kr444,07 | kr406,89 | kr365,23 | kr276,63 | kr286,05 | kr261,05 | kr252,23 | kr235,46 | kr206,10 | kr172,90 | kr204,71 | kr185,26 | kr160,95 |
| Revenue | Revenue | kr247,33B | kr167,11B | kr150,79B | kr235,67B | kr182,31B | kr115,93B | kr94,70B | kr79,05B | kr74,90B | kr67,75B | kr50,87B | kr48,58B | kr45,71B | kr44,91B | kr43,71B | kr42,56B | kr36,09B | kr37,44B | kr34,90B | kr31,97B |
| OCF | Operating Cash Flow | kr23,60B | kr11,65B | kr16,46B | kr26,85B | kr12,20B | kr10,28B | kr6,88B | kr4,30B | kr4,66B | kr1,56B | kr3,16B | kr1,92B | kr1,78B | kr1,65B | kr1,86B | kr1,66B | kr1,70B | kr895,00M | kr1,41B | kr1,09B |
| FCF | Free Cash Flow | kr17,42B | kr9,28B | kr16,66B | kr25,88B | kr12,62B | kr9,72B | kr8,25B | kr3,86B | kr4,34B | kr1,84B | kr2,58B | kr1,55B | kr1,37B | kr1,40B | kr1,83B | kr1,57B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 7,90% | 9,60% | 11,72% | 10,69% | 8,89% | 8,20% | 7,00% | 6,86% | 6,47% | 5,08% | 5,94% | 5,33% | 5,50% | 5,57% | 5,47% | 5,08% | 4,60% | 5,12% | 5,35% | 4,74% |
| GM % | Gross Margin % | 27,03% | 25,72% | 29,06% | 22,13% | 20,63% | 24,61% | 25,08% | 22,12% | 22,17% | 23,38% | 22,02% | 21,20% | 21,89% | 22,39% | 22,46% | 21,90% | 24,66% | 21,84% | 22,08% | 21,59% |
| FCFS | Free Cash Flow Per Share | kr80,13 | kr42,95 | kr65,96 | kr110,21 | kr47,12 | kr39,32 | kr28,18 | kr16,97 | kr19,63 | kr2,58 | kr15,17 | kr7,60 | kr7,75 | kr5,88 | kr6,21 | kr5,85 | kr5,49 | kr-0,85 | kr2,99 | kr3,11 |
| LT Debt | Long-Term Debt | kr56,95B | kr60,85B | kr20,00B | kr21,40B | kr16,99B | kr7,70B | kr6,46B | kr6,46B | kr6,30B | kr8,70B | kr4,29B | kr5,70B | kr6,07B | kr6,19B | kr5,75B | kr4,88B | kr5,99B | kr6,17B | kr4,16B | kr4,06B |
| Sha. | Stocks | 237,54M | 235,04M | 208,7M | 215,9M | 233,4M | 224,1M | 228,86M | 178,02M | 184,08M | 185,49M | 183,89M | 169,84M | 175,1M | 178,06M | 185,64M | 206,51M | 208,7M | 182,87M | 188,38M | 198,64M |





























