Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr-6,09
Earnings Per Share
kr572,88
Revenue Per Share
16,63%
Gross Margin %
kr5,54 B
Market Cap
kr14,48 B
Long-Term Debt
Earnings Per Share
kr-6,09
Revenue Per Share
kr572,88
Gross Margin %
16,63%
Market Cap
kr5,54 B
Long-Term Debt
kr14,48 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-6,09 | kr9,68 | kr26,58 | kr34,63 | kr16,15 | kr9,50 | kr24,58 | kr29,84 | kr30,39 | kr26,84 | kr17,04 | kr7,96 | kr4,89 | kr3,62 | kr9,99 | kr5,80 | kr3,32 | kr5,97 | kr10,40 | kr9,46 |
| Earnings | Earnings | kr-328,98M | kr522,72M | kr1,49B | kr1,98B | kr926,36M | kr545,11M | kr1,41B | kr1,71B | kr1,66B | kr1,53B | kr1,01B | kr483,33M | kr311,00M | kr262,52M | kr724,47M | kr424,50M | kr127,22M | kr228,65M | kr398,42M | kr359,86M |
| RPS | Revenue Per Share | kr572,88 | kr550,98 | kr485,66 | kr469,40 | kr311,52 | kr243,48 | kr290,02 | kr274,92 | kr262,18 | kr241,72 | kr227,09 | kr210,46 | kr190,20 | kr161,33 | kr160,30 | kr134,81 | kr171,07 | kr213,93 | kr216,92 | kr197,79 |
| Revenue | Revenue | kr30,95B | kr29,75B | kr27,30B | kr26,87B | kr17,87B | kr13,97B | kr16,59B | kr15,72B | kr14,33B | kr13,79B | kr13,47B | kr12,78B | kr12,10B | kr11,70B | kr11,63B | kr9,87B | kr6,56B | kr8,19B | kr8,31B | kr7,52B |
| OCF | Operating Cash Flow | kr2,99B | kr3,40B | kr3,81B | kr4,48B | kr3,54B | kr2,50B | kr3,00B | kr2,29B | kr2,62B | kr2,59B | kr2,12B | kr1,25B | kr1,36B | kr825,53M | kr1,25B | kr784,45M | kr643,78M | kr774,57M | kr1,04B | kr996,60M |
| FCF | Free Cash Flow | kr2,30B | kr1.000,00M | kr2,66B | kr1,49B | kr1,97B | kr145,00M | kr343,00M | kr1,02B | kr1,10B | kr1,46B | kr1,64B | kr285,06M | kr542,29M | kr547,10M | kr1,60B | kr-592,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 1,31% | 4,83% | 8,19% | 9,17% | 6,93% | 5,18% | 10,49% | 12,05% | 12,21% | 11,91% | 8,89% | 5,10% | 4,14% | 3,40% | 7,01% | 5,55% | 3,54% | 5,33% | 8,51% | 7,60% |
| GM % | Gross Margin % | 16,63% | 19,71% | 22,31% | 22,21% | 21,87% | 22,31% | 26,08% | 23,49% | 23,57% | 23,74% | 20,18% | 15,96% | 15,10% | 13,91% | 17,54% | 17,41% | 17,95% | 17,49% | 20,99% | 20,97% |
| FCFS | Free Cash Flow Per Share | kr31,90 | kr33,29 | kr35,78 | kr28,58 | kr27,52 | kr14,17 | kr6,01 | kr18,13 | kr19,01 | kr23,64 | kr24,18 | kr3,71 | kr7,24 | kr6,94 | kr6,03 | kr6,28 | kr-16,25 | kr8,00 | kr21,46 | kr-16,64 |
| LT Debt | Long-Term Debt | kr14,48B | kr12,27B | kr8,72B | kr8,48B | kr8,71B | kr9,31B | kr9,19B | kr8,13B | kr2,93B | kr2,10B | kr2,21B | kr2,91B | kr2,29B | kr2,37B | kr3,00B | kr3,88B | kr3,02B | kr2,70B | kr3,59B | kr4,20B |
| Sha. | Stocks | 54,02M | 54M | 56,22M | 57,25M | 57,36M | 57,38M | 57,21M | 57,17M | 54,65M | 57,05M | 59,33M | 60,72M | 63,6M | 72,52M | 72,52M | 73,19M | 38,32M | 38,3M | 38,31M | 38,04M |
