Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr-0,13
Earnings Per Share
kr17,68
Revenue Per Share
55,03%
Gross Margin %
kr1,25 B
Market Cap
kr0,05 B
Long-Term Debt
Earnings Per Share
kr-0,13
Revenue Per Share
kr17,68
Gross Margin %
55,03%
Market Cap
kr1,25 B
Long-Term Debt
kr0,05 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-0,13 | kr0,21 | kr-1,00 | kr-0,18 | kr-0,08 | kr-13,05 | kr0,50 | kr1,98 | kr-2,70 | kr-2,06 | kr-4,23 | kr-0,70 | kr-3,48 | kr2,08 | kr0,70 | kr-1,31 | kr-11,37 | kr6,24 | kr15,19 | kr12,12 |
| Earnings | Earnings | kr-18,77M | kr25,41M | kr-119,79M | kr-21,52M | kr-9,65M | kr-1,60B | kr20,42M | kr85,48M | kr-116,56M | kr-88,93M | kr-182,61M | kr-27,43M | kr-136,31M | kr75,19M | kr25,34M | kr-47,36M | kr-410,80M | kr70,57M | kr174,08M | kr142,77M |
| RPS | Revenue Per Share | kr17,68 | kr21,39 | kr22,97 | kr24,66 | kr21,79 | kr16,59 | kr69,51 | kr76,09 | kr68,43 | kr60,99 | kr69,58 | kr73,08 | kr71,84 | kr83,20 | kr79,20 | kr76,39 | kr77,21 | kr361,80 | kr381,82 | kr358,68 |
| Revenue | Revenue | kr2,55B | kr2,59B | kr2,75B | kr2,95B | kr2,63B | kr2,04B | kr2,84B | kr3,29B | kr2,95B | kr2,63B | kr3,00B | kr2,86B | kr2,81B | kr3,01B | kr2,87B | kr2,76B | kr2,79B | kr4,09B | kr4,38B | kr4,23B |
| OCF | Operating Cash Flow | kr256,00M | kr226,00M | kr198,00M | kr76,00M | kr297,00M | kr-80,00M | kr-131,00M | kr247,70M | kr352,30M | kr-5,00M | kr55,00M | kr183,50M | kr126,50M | kr225,30M | kr319,80M | kr256,70M | kr113,20M | kr331,80M | kr520,80M | kr0,00M |
| FCF | Free Cash Flow | kr17,00M | kr8,00M | kr-20,00M | kr-173,00M | kr119,00M | kr-234,00M | kr-272,00M | kr84,70M | kr307,00M | kr-186,60M | kr912,70M | kr-101,10M | kr-221,00M | kr-155,00M | kr-29,90M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 1,02% | 2,36% | -3,82% | 1,56% | 1,52% | -14,93% | 2,43% | 3,71% | -1,08% | -7,68% | -32,94% | -12,06% | -6,65% | 4,13% | 3,60% | -1,71% | -13,72% | 4,82% | 12,18% | 10,62% |
| GM % | Gross Margin % | 55,03% | 53,44% | 44,22% | 45,32% | 43,51% | 41,21% | 48,52% | 43,62% | 39,54% | 36,15% | 24,63% | 38,38% | 38,95% | 40,42% | 40,30% | 39,45% | 39,64% | 46,25% | 46,57% | 46,01% |
| FCFS | Free Cash Flow Per Share | kr0,12 | kr0,07 | kr-0,20 | kr-1,15 | kr0,92 | kr-6,39 | kr-6,98 | kr1,88 | kr2,56 | kr-5,02 | kr-5,53 | kr-5,34 | kr-5,91 | kr-5,29 | kr-0,83 | kr-2,10 | kr-8,09 | kr0,76 | kr13,16 | kr3,20 |
| LT Debt | Long-Term Debt | kr52,00M | kr55,00M | kr59,00M | kr58,00M | kr61,00M | kr65,00M | kr69,00M | kr161,00M | kr170,20M | kr181,10M | kr191,10M | kr197,80M | kr206,10M | kr212,90M | kr219,50M | kr278,60M | kr326,00M | kr336,80M | kr190,50M | kr236,90M |
| Sha. | Stocks | 144,36M | 121M | 119,79M | 119,53M | 120,66M | 122,73M | 40,83M | 43,17M | 43,17M | 43,17M | 43,17M | 39,19M | 39,17M | 36,15M | 36,2M | 36,15M | 36,13M | 11,31M | 11,46M | 11,78M |
