Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr17,60 | kr12,60 | kr26,36 | kr-4,90 | kr-7,36 | kr5,43 | kr-10,70 | kr-11,20 | kr5,70 | kr1,00 | kr2,10 | kr1,00 | kr-1,80 | kr-9,20 | kr-12,90 | kr-33,50 | kr-34,00 | kr-15,75 | kr-7,16 | kr-21,73 | |
| Earnings | Earnings | kr1,38B | kr989,98M | kr2,05B | kr-345,89M | kr-517,85M | kr316,79M | kr-345,82M | kr-361,31M | kr183,65M | kr31,34M | kr58,84M | kr27,67M | kr-46,96M | kr-240,03M | kr-336,56M | kr-434,16M | kr-270,30M | kr-123,17M | kr-55,99M | kr-138,64M | |
| RPS | Revenue Per Share | kr0,00 | kr79,77 | kr72,75 | kr90,61 | kr44,64 | kr26,97 | kr31,75 | kr20,50 | kr15,53 | kr42,52 | kr32,12 | kr36,44 | kr43,98 | kr46,47 | kr38,98 | kr20,07 | kr24,23 | kr9,41 | kr26,70 | kr42,47 | kr27,47 |
| Revenue | Revenue | kr0,00M | kr6,24B | kr5,72B | kr7,06B | kr3,15B | kr1,90B | kr1,85B | kr662,50M | kr501,00M | kr1,37B | kr1,01B | kr1,02B | kr1,22B | kr1,21B | kr1,02B | kr523,60M | kr314,07M | kr74,78M | kr208,81M | kr332,10M | kr175,29M |
| OCF | Operating Cash Flow | kr0,00M | kr2,22B | kr1,95B | kr1,12B | kr220,05M | kr-358,50M | kr571,91M | kr-275,91M | kr-288,53M | kr216,07M | kr267,60M | kr105,32M | kr338,75M | kr147,08M | kr20,10M | kr-375,24M | kr-239,86M | kr-484,14M | kr-22,41M | kr-7,45M | kr-194,09M |
| FCF | Free Cash Flow | kr0,00M | kr1,95B | kr1,87B | kr1,16B | kr-141,19M | kr-841,63M | kr367,08M | kr-636,01M | kr-490,00M | kr159,71M | kr178,06M | kr73,67M | kr232,76M | kr-8,35M | kr-25,11M | kr-406,42M | kr-285,54M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 0,00% | 28,89% | 18,51% | 30,08% | -2,25% | -16,49% | 21,36% | -46,26% | -70,81% | 25,78% | 3,28% | 1,33% | 1,37% | 2,76% | -3,12% | -58,87% | -150,95% | 0,00% | -100,35% | -19,58% | -116,24% |
| GM % | Gross Margin % | 0,00% | 48,83% | 49,31% | 65,18% | 53,99% | 30,08% | 36,35% | 46,45% | 49,04% | 78,79% | 70,42% | 59,32% | 59,31% | 60,02% | 49,49% | 22,96% | -41,52% | -87,34% | 5,82% | 80,59% | 22,25% |
| FCFS | Free Cash Flow Per Share | kr0,00 | kr17,44 | kr3,36 | kr1,85 | kr-16,49 | kr-22,45 | kr-2,49 | kr-91,29 | kr-15,52 | kr4,34 | kr5,85 | kr1,63 | kr8,83 | kr-0,32 | kr-0,96 | kr-20,05 | kr-25,92 | kr-74,17 | kr-13,12 | kr18,78 | kr-43,00 |
| LT Debt | Long-Term Debt | N/A | kr10,89M | kr13,05M | kr15,14M | kr17,01M | kr18,90M | kr393,27M | kr395,44M | kr397,61M | kr399,76M | kr29,71M | kr31,32M | kr33,29M | kr71,83M | kr36,98M | kr90,15M | kr97,80M | kr101,69M | kr43,45M | kr112,90M | kr114,29M |
| Sha. | Stocks | 72,27M | 78,27M | 78,57M | 77,94M | 70,59M | 70,36M | 58,34M | 32,32M | 32,26M | 32,22M | 31,34M | 28,02M | 27,67M | 26,09M | 26,09M | 26,09M | 12,96M | 7,95M | 7,82M | 7,82M | 6,38M |

































