Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr1,20 | kr0,80 | kr0,74 | kr0,26 | kr0,39 | kr4,67 | kr3,44 | kr3,60 | kr4,90 | kr4,90 | kr3,10 | kr2,00 | kr1,10 | kr1,70 | kr-2,90 | kr-24,00 | kr-59,00 | kr-2,00 | kr35,00 | kr37,00 |
| Earnings | Earnings | kr1,69B | kr1,20B | kr1,14B | kr400,67M | kr601,03M | kr718,67M | kr530,86M | kr564,08M | kr781,99M | kr801,00M | kr522,07M | kr339,32M | kr187,73M | kr293,74M | kr-502,28M | kr-4,15B | kr-993,56M | kr-34,14M | kr663,95M | kr774,41M |
| RPS | Revenue Per Share | kr8,35 | kr7,37 | kr0,00 | kr6,22 | kr3,51 | kr35,55 | kr34,77 | kr33,66 | kr32,31 | kr30,76 | kr29,94 | kr29,81 | kr43,11 | kr28,16 | kr27,55 | kr42,41 | kr279,93 | kr478,97 | kr407,01 | kr327,52 |
| Revenue | Revenue | kr11,79B | kr11,08B | kr0,00M | kr9,59B | kr5,41B | kr5,47B | kr5,37B | kr5,27B | kr5,16B | kr5,03B | kr5,04B | kr5,06B | kr7,36B | kr4,87B | kr4,77B | kr7,34B | kr4,71B | kr8,18B | kr7,72B | kr6,86B |
| OCF | Operating Cash Flow | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr483,00M | kr593,00M | kr1,05B | kr1,39B | kr891,00M | kr745,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| FCF | Free Cash Flow | kr1,55B | kr705,00M | kr1,05B | kr506,00M | kr598,00M | kr616,00M | kr448,00M | kr458,00M | kr904,00M | kr1,23B | kr739,00M | kr397,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 12,40% | 13,06% | 11,35% | 3,30% | 13,85% | 14,17% | 6,84% | 6,76% | 10,68% | 13,44% | 11,70% | 8,61% | 8,75% | 12,77% | 0,51% | 0,56% | -7,92% | 15,19% | 26,52% | 24,34% |
| GM % | Gross Margin % | 18,16% | 30,73% | 28,81% | 20,67% | 21,73% | 20,99% | 16,54% | 25,72% | 26,00% | 29,69% | 25,03% | 23,07% | 17,91% | 25,53% | 9,75% | 15,00% | 8,86% | 29,31% | 44,06% | 42,72% |
| FCFS | Free Cash Flow Per Share | kr0,70 | kr0,39 | kr-0,41 | kr0,10 | kr3,50 | kr7,94 | kr8,93 | kr8,68 | kr5,60 | kr7,40 | kr6,48 | kr2,33 | kr-3,33 | kr6,18 | kr1,73 | kr43,00 | kr54,61 | kr39,17 | kr43,95 | kr38,02 |
| LT Debt | Long-Term Debt | kr1,05B | kr1,45B | kr1,44B | kr1,44B | kr1,45B | kr402,00M | kr425,00M | kr575,00M | kr574,00M | kr574,00M | kr1,28B | kr670,00M | kr2,03B | kr3,94B | kr12,47B | kr14,45B | kr13,17B | kr9,42B | kr11,07B | kr8,22B |
| Sha. | Stocks | 1.412,17M | 1.504,16M | 1.539,1M | 1.541,02M | 1.541,09M | 153,89M | 154,32M | 156,69M | 159,59M | 163,47M | 168,41M | 169,66M | 170,66M | 172,79M | 173,2M | 173,08M | 16,84M | 17,07M | 18,97M | 20,93M |































