Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr3,70
Earnings Per Share
kr24,99
Revenue Per Share
67,24%
Gross Margin %
kr45,60 B
Market Cap
kr0,15 B
Long-Term Debt
Earnings Per Share
kr3,70
Revenue Per Share
kr24,99
Gross Margin %
67,24%
Market Cap
kr45,60 B
Long-Term Debt
kr0,15 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr3,70 | kr3,70 | kr2,20 | kr1,51 | kr0,99 | kr0,11 | kr-0,23 | kr-0,63 | kr-0,80 | kr1,54 | kr1,75 | kr1,07 | kr0,38 | kr0,43 | kr1,01 | kr0,65 | kr0,59 | kr0,48 | kr0,55 | kr0,12 |
| Earnings | Earnings | kr819,77M | kr818,40M | kr486,62M | kr333,71M | kr217,65M | kr24,04M | kr-50,14M | kr-137,06M | kr-173,69M | kr302,81M | kr341,86M | kr206,72M | kr73,42M | kr83,19M | kr199,28M | kr128,72M | kr117,52M | kr95,61M | kr109,97M | kr24,14M |
| RPS | Revenue Per Share | kr24,99 | kr25,03 | kr21,81 | kr20,41 | kr17,81 | kr15,97 | kr15,02 | kr13,40 | kr13,40 | kr15,28 | kr13,15 | kr12,59 | kr11,61 | kr12,12 | kr11,90 | kr10,81 | kr9,71 | kr8,96 | kr8,26 | kr7,40 |
| Revenue | Revenue | kr5,54B | kr5,54B | kr4,82B | kr4,51B | kr3,92B | kr3,49B | kr3,27B | kr2,92B | kr2,91B | kr3,01B | kr2,57B | kr2,43B | kr2,24B | kr2,35B | kr2,35B | kr2,14B | kr1,94B | kr1,78B | kr1,65B | kr1,49B |
| OCF | Operating Cash Flow | kr1,21B | kr1,21B | kr667,00M | kr416,00M | kr468,00M | kr301,00M | kr132,00M | kr-95,00M | kr-387,00M | kr405,00M | kr183,00M | kr320,00M | kr146,00M | kr91,00M | kr431,00M | kr274,00M | kr260,00M | kr189,00M | kr362,00M | kr0,00M |
| FCF | Free Cash Flow | kr792,00M | kr-204,00M | kr202,33M | kr65,00M | kr202,00M | kr56,00M | kr-25,00M | kr-294,00M | kr-627,00M | kr201,00M | kr30,00M | kr154,00M | kr-40,00M | kr-152,00M | kr271,00M | kr136,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 26,36% | 19,81% | 13,83% | 10,46% | 7,92% | 4,98% | -0,12% | -2,95% | -2,75% | 18,04% | 11,41% | 12,82% | 5,79% | 7,76% | 12,73% | 8,89% | 9,04% | 6,67% | 13,20% | 2,13% |
| GM % | Gross Margin % | 67,24% | 64,26% | 62,94% | 61,89% | 61,34% | 58,24% | 58,70% | 56,26% | 56,43% | 66,92% | 67,46% | 69,79% | 68,94% | 72,37% | 73,98% | 69,71% | 69,66% | 70,46% | 69,79% | 68,92% |
| FCFS | Free Cash Flow Per Share | kr6,58 | kr-0,41 | kr1,30 | kr0,29 | kr0,93 | kr0,36 | kr-0,16 | kr-1,26 | kr-3,30 | kr0,92 | kr-0,08 | kr0,61 | kr-0,55 | kr-0,78 | kr1,40 | kr0,57 | kr0,22 | kr-0,96 | kr1,00 | kr-1,21 |
| LT Debt | Long-Term Debt | kr151,00M | kr166,00M | kr184,00M | kr203,00M | kr222,00M | kr686,00M | kr707,00M | kr725,00M | kr741,00M | kr758,00M | kr328,00M | kr319,00M | kr322,00M | kr327,00M | kr330,00M | kr27,00M | kr28,00M | kr29,00M | kr45,00M | kr47,00M |
| Sha. | Stocks | 221,56M | 221,19M | 221,19M | 221M | 219,85M | 218,57M | 218,01M | 217,56M | 217,11M | 196,63M | 195,35M | 193,2M | 193,2M | 193,47M | 197,31M | 198,03M | 199,19M | 199,19M | 199,94M | 201,19M |
