Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Rp12,56
Earnings Per Share
Rp83,70
Revenue Per Share
49,38%
Gross Margin %
Rp979,00 B
Market Cap
Rp0,02 B
Long-Term Debt
Earnings Per Share
Rp12,56
Revenue Per Share
Rp83,70
Gross Margin %
49,38%
Market Cap
Rp979,00 B
Long-Term Debt
Rp0,02 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | Rp12,56 | Rp11,43 | Rp10,05 | Rp9,49 | Rp9,01 | Rp8,08 | Rp8,67 | Rp6,32 | Rp6,20 | Rp5,61 | Rp4,45 | Rp3,77 | Rp2,90 | Rp2,59 | Rp2,03 | Rp1,98 | Rp1,67 | Rp1,31 | Rp0,94 | Rp0,85 |
| Earnings | Earnings | Rp16,25B | Rp14,79B | Rp13,00B | Rp12,27B | Rp11,64B | Rp10,43B | Rp11,19B | Rp8,16B | Rp8,00B | Rp7,24B | Rp5,74B | Rp4,86B | Rp3,74B | Rp3,19B | Rp2,49B | Rp2,41B | Rp2,03B | Rp1,60B | Rp1,14B | Rp986,00M |
| RPS | Revenue Per Share | Rp83,70 | Rp74,59 | Rp75,51 | Rp73,58 | Rp62,32 | Rp56,67 | Rp56,81 | Rp49,06 | Rp46,00 | Rp47,53 | Rp44,44 | Rp36,34 | Rp35,64 | Rp32,59 | Rp25,46 | Rp21,83 | Rp19,61 | Rp15,65 | Rp12,78 | Rp9,01 |
| Revenue | Revenue | Rp108,31B | Rp96,53B | Rp97,64B | Rp95,12B | Rp80,48B | Rp73,15B | Rp73,34B | Rp63,33B | Rp59,36B | Rp61,32B | Rp57,33B | Rp46,87B | Rp45,96B | Rp40,08B | Rp31,28B | Rp26,61B | Rp23,88B | Rp19,07B | Rp15,57B | Rp10,45B |
| OCF | Operating Cash Flow | Rp13,63B | Rp14,36B | Rp14,19B | Rp10,16B | Rp20,68B | Rp12,18B | Rp10,18B | Rp5,55B | Rp6,12B | Rp8,33B | Rp6,65B | Rp6,60B | Rp4,32B | Rp4,07B | Rp2,29B | Rp2,06B | Rp1,82B | Rp0,00M | Rp1,88B | Rp0,00M |
| FCF | Free Cash Flow | Rp12,02B | Rp12,83B | Rp12,37B | Rp8,84B | Rp19,26B | Rp10,24B | Rp8,56B | Rp4,27B | Rp5,24B | Rp7,32B | Rp6,06B | Rp5,83B | Rp-5,60B | Rp3,05B | Rp444,20M | Rp0,00M | Rp0,00M | Rp0,00M | Rp0,00M | Rp0,00M |
| OM | Operating Margin | 18,12% | 19,38% | 16,99% | 16,23% | 18,05% | 18,21% | 16,31% | 16,66% | 18,66% | 17,03% | 13,91% | 14,59% | 11,91% | 12,98% | 11,07% | 12,57% | 11,48% | 11,34% | 9,76% | 8,96% |
| GM % | Gross Margin % | 49,38% | 49,97% | 44,59% | 42,31% | 46,36% | 48,22% | 44,70% | 47,04% | 51,60% | 48,39% | 45,11% | 43,66% | 45,91% | 45,44% | 42,28% | 45,57% | 41,07% | 42,85% | 43,15% | 12,60% |
| FCFS | Free Cash Flow Per Share | Rp9,29 | Rp9,93 | Rp9,58 | Rp6,85 | Rp14,93 | Rp7,94 | Rp6,98 | Rp3,02 | Rp4,37 | Rp5,57 | Rp4,70 | Rp4,52 | Rp-4,37 | Rp2,43 | Rp0,90 | Rp0,41 | Rp0,84 | Rp0,10 | Rp-0,97 | Rp-1,03 |
| LT Debt | Long-Term Debt | N/A | N/A | Rp20,00M | N/A | Rp80,00M | Rp100,00M | Rp140,00M | Rp200,00M | N/A | N/A | Rp1,69B | Rp2,52B | Rp4,33B | Rp3,91B | Rp3,82B | Rp785,20M | Rp1,20B | Rp1,10B | Rp15,60M | Rp2,02B |
| Sha. | Stocks | 1.293,96M | 1.294,1M | 1.293,08M | 1.292,79M | 1.291,35M | 1.290,86M | 1.290,86M | 1.290,86M | 1.290,47M | 1.290,17M | 1.289,96M | 1.289,75M | 1.289,54M | 1.229,87M | 1.228,8M | 1.218,65M | 1.218M | 1.218M | 1.218M | 1.160M |
