Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Rp40,77
FFO
Rp111,30
Revenue Per Share
83,55%
Gross Margin %
Rp562,54 B
Market Cap
Rp38,47 B
Long-Term Debt
FFO
Rp40,77
Revenue Per Share
Rp111,30
Gross Margin %
83,55%
Market Cap
Rp562,54 B
Long-Term Debt
Rp38,47 B
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FFO | FFO | Rp40,77 | Rp36,56 | Rp6,69 | Rp3,46 | Rp13,29 | Rp5,35 | Rp5,42 | Rp4,01 | Rp3,72 | Rp2,50 | Rp2,99 | Rp1,65 | Rp1,66 | Rp1,65 | Rp1,45 |
| Revenue | Revenue | Rp39,78B | Rp26,38B | Rp14,83B | Rp10,73B | Rp19,41B | Rp19,82B | Rp16,20B | Rp18,25B | Rp17,79B | Rp16,53B | Rp14,49B | Rp4,70B | Rp3,67B | Rp2,10B | Rp1,47B |
| OCF | Operating Cash Flow | Rp21,62B | Rp13,56B | Rp7,81B | Rp4,37B | Rp7,80B | Rp2,08B | Rp15,18B | Rp14,14B | Rp4,67B | Rp5,64B | Rp3,78B | Rp236,44M | Rp3,82B | Rp936,53M | Rp1,18B |
| FCF | Free Cash Flow | Rp4,89B | Rp-4,68B | Rp7,42B | Rp-3,08B | Rp-5,19M | Rp3,50B | Rp162,13M | Rp12,28B | Rp870,76M | Rp4,44B | Rp-11,74B | Rp-4,84B | Rp-2,82B | Rp-1,97B | Rp0,00M |
| OM | Operating Margin | 49,40% | 49,96% | 37,15% | 29,57% | 41,60% | 42,84% | 38,08% | 36,38% | 34,42% | 35,94% | 41,99% | 51,80% | 40,17% | 52,22% | 49,46% |
| GM % | Gross Margin % | 83,55% | 89,81% | 88,53% | 86,81% | 85,02% | 84,11% | 88,09% | 83,48% | 80,88% | 80,60% | 72,57% | 97,39% | 87,84% | 94,26% | 95,67% |
| FCFS | Free Cash Flow Per Share | Rp60,34 | Rp37,97 | Rp21,89 | Rp12,64 | Rp24,08 | Rp11,43 | Rp49,46 | Rp46,35 | Rp3,69 | Rp15,31 | Rp-40,55 | Rp-16,17 | Rp-9,73 | Rp-6,80 | Rp-5,24 |
| LT Debt | Long-Term Debt | Rp38,13B | Rp33,10B | Rp31,41B | Rp30,72B | Rp34,05B | Rp34,32B | Rp31,97B | Rp31,07B | Rp33,80B | Rp28,19B | Rp28,33B | Rp16,74B | Rp14,14B | Rp9,13B | Rp6,33B |
| Sha. | Stocks | 357,39M | 357,22M | 357,04M | 343,74M | 306,93M | 306,58M | 306,28M | 306,13M | 305,98M | 289,91M | 289,69M | 289,69M | 289,69M | 289,69M | 289,69M |
